Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

November 5, 2021

10-Q: Quarterly report pursuant to Section 13 or 15(d)

Published on November 5, 2021

0000888491--12-31Q3false000023893900023119900012020-07-292024-01-0127200000P4YP4Y0000888491us-gaap:CommonStockMember2021-07-012021-09-300000888491us-gaap:CommonStockMember2021-01-012021-09-300000888491us-gaap:CommonStockMember2020-07-012020-09-300000888491us-gaap:CommonStockMember2020-01-012020-09-300000888491ohi:DividendReinvestmentAndCommonStockPurchasePlanMember2021-07-012021-09-300000888491ohi:DividendReinvestmentAndCommonStockPurchasePlanMember2021-01-012021-09-300000888491ohi:DividendReinvestmentAndCommonStockPurchasePlanMember2020-01-012020-09-300000888491us-gaap:RetainedEarningsMember2021-09-300000888491us-gaap:ParentMember2021-09-300000888491us-gaap:NoncontrollingInterestMember2021-09-300000888491us-gaap:CommonStockMember2021-09-300000888491us-gaap:AdditionalPaidInCapitalMember2021-09-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2021-09-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-09-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-09-300000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-09-300000888491us-gaap:RetainedEarningsMember2021-06-300000888491us-gaap:ParentMember2021-06-300000888491us-gaap:NoncontrollingInterestMember2021-06-300000888491us-gaap:CommonStockMember2021-06-300000888491us-gaap:AdditionalPaidInCapitalMember2021-06-300000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2021-06-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-06-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-06-300000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-06-3000008884912021-06-300000888491us-gaap:RetainedEarningsMember2020-12-310000888491us-gaap:ParentMember2020-12-310000888491us-gaap:NoncontrollingInterestMember2020-12-310000888491us-gaap:CommonStockMember2020-12-310000888491us-gaap:AdditionalPaidInCapitalMember2020-12-310000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2020-12-310000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-12-310000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-12-310000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-12-310000888491us-gaap:RetainedEarningsMember2020-09-300000888491us-gaap:ParentMember2020-09-300000888491us-gaap:NoncontrollingInterestMember2020-09-300000888491us-gaap:CommonStockMember2020-09-300000888491us-gaap:AdditionalPaidInCapitalMember2020-09-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2020-09-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-09-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-09-300000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-09-300000888491us-gaap:RetainedEarningsMember2020-06-300000888491us-gaap:ParentMember2020-06-300000888491us-gaap:NoncontrollingInterestMember2020-06-300000888491us-gaap:CommonStockMember2020-06-300000888491us-gaap:AdditionalPaidInCapitalMember2020-06-300000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2020-06-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-06-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-06-300000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-06-3000008884912020-06-300000888491srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ParentMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:NoncontrollingInterestMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:RetainedEarningsMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:ParentMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:NoncontrollingInterestMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:CommonStockMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:AdditionalPaidInCapitalMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310000888491us-gaap:RetainedEarningsMember2019-12-310000888491us-gaap:ParentMember2019-12-310000888491us-gaap:NoncontrollingInterestMember2019-12-310000888491us-gaap:CommonStockMember2019-12-310000888491us-gaap:AdditionalPaidInCapitalMember2019-12-310000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2019-12-310000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2019-12-310000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2019-12-310000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310000888491srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310000888491ohi:CertainOfficersAndKeyEmployeesMemberus-gaap:StockAppreciationRightsSARSMember2021-03-310000888491ohi:CertainOfficersAndKeyEmployeesMemberohi:ProfitInterestUnitsMember2021-03-310000888491ohi:PerformanceBasedProfitInterestUnitsMember2021-03-310000888491ohi:CertainOfficersAndKeyEmployeesMember2021-01-012021-03-310000888491ohi:GuardianMemberus-gaap:SubsequentEventMember2021-10-310000888491ohi:TermLoanMemberus-gaap:SecuredDebtMember2020-12-310000888491ohi:HudMortgageAssumedMemberus-gaap:SecuredDebtMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-08-012021-09-300000888491us-gaap:LandMember2021-09-300000888491us-gaap:FurnitureAndFixturesMember2021-09-300000888491us-gaap:ConstructionInProgressMember2021-09-300000888491us-gaap:BuildingMember2021-09-300000888491us-gaap:BuildingImprovementsMember2021-09-300000888491us-gaap:LandMember2020-12-310000888491us-gaap:FurnitureAndFixturesMember2020-12-310000888491us-gaap:ConstructionInProgressMember2020-12-310000888491us-gaap:BuildingMember2020-12-310000888491us-gaap:BuildingImprovementsMember2020-12-310000888491ohi:OtherInvestmentCommittedMember2021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2021-07-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2024Through2025Member2021-07-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingTwoMember2021-07-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2021-07-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2021-07-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2021-07-012021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2021-07-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2021-07-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2021-07-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2021-07-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2021-07-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingTwoMember2021-07-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingThreeMember2021-07-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingFourMember2021-07-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2021-07-012021-09-300000888491us-gaap:MortgageReceivablesMember2021-07-012021-09-300000888491ohi:OtherInvestmentReceivablesMember2021-07-012021-09-300000888491ohi:OffBalanceFinancingReceivableSegmentMember2021-07-012021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2021-01-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingTwoMember2021-01-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2021-01-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2021-01-012021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2021-01-012021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2021-01-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2021-01-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2021-01-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingSixMember2021-01-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2021-01-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingTwoMember2021-01-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingThreeMember2021-01-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingFourMember2021-01-012021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2021-01-012021-09-300000888491ohi:OffBalanceFinancingReceivableSegmentMember2021-01-012021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2024Through2025Member2020-07-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingTwoMember2020-07-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2020-07-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingSixMember2020-07-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2020-07-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2020-07-012020-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2020-07-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2020-07-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2020-07-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2020-07-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2020-07-012020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingTwoMember2020-07-012020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingThreeMember2020-07-012020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2020-07-012020-09-300000888491us-gaap:MortgageReceivablesMember2020-07-012020-09-300000888491ohi:OtherInvestmentReceivablesMember2020-07-012020-09-300000888491ohi:OffBalanceFinancingReceivableSegmentMember2020-07-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingTwoMember2020-01-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2020-01-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingSixMember2020-01-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2020-01-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2020-01-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2020-01-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2020-01-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2020-01-012020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2020-01-012020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingTwoMember2020-01-012020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingThreeMember2020-01-012020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2020-01-012020-09-300000888491us-gaap:MortgageReceivablesMember2020-01-012020-09-300000888491ohi:OtherInvestmentReceivablesMember2020-01-012020-09-300000888491ohi:OffBalanceFinancingReceivableSegmentMember2020-01-012020-09-300000888491us-gaap:RetainedEarningsMember2021-07-012021-09-300000888491us-gaap:RetainedEarningsMember2021-01-012021-09-300000888491us-gaap:RetainedEarningsMember2020-07-012020-09-300000888491us-gaap:RetainedEarningsMember2020-01-012020-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:FiveFacilitiesMember2021-01-012021-03-310000888491ohi:HudMortgageAssumedMember2021-09-300000888491ohi:OneParcelOfLandMember2021-01-012021-06-300000888491ohi:MaplewoodRealEstateHoldingsMemberstpr:DC2021-07-012021-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:FiveFacilitiesMember2021-03-012021-03-310000888491ohi:OmegaOpTermLoanReplacedMemberus-gaap:UnsecuredDebtMember2021-04-300000888491ohi:SterlingTermLoanMemberus-gaap:UnsecuredDebtMember2020-12-310000888491ohi:OmegaOpTermLoanReplacedMemberus-gaap:UnsecuredDebtMember2020-12-310000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2021-07-012021-09-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-07-012021-09-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2021-01-012021-09-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2021-01-012021-09-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2020-07-012020-09-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-07-012020-09-300000888491us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2020-01-012020-09-300000888491us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2020-01-012020-09-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-07-012021-09-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2021-01-012021-09-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-07-012020-09-300000888491us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2020-01-012020-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberstpr:DC2021-09-300000888491us-gaap:IndemnificationGuaranteeMember2021-09-300000888491stpr:DC2021-09-300000888491ohi:TaxableReitSubsidiariesMember2021-09-300000888491ohi:GulfCoastLlcMember2021-06-012021-09-300000888491ohi:FacilitiesWithMovementInCreditRatingMemberohi:MortgageNoteDue2027Memberohi:NineFacilitiesMemberus-gaap:MortgageReceivablesMemberus-gaap:SubsequentEventMember2021-10-310000888491ohi:GuardianMemberohi:FacilitiesLeasedMemberus-gaap:SubsequentEventMember2021-10-310000888491ohi:FacilitiesWithMovementInCreditRatingMemberohi:MortgageNoteDue2027Memberohi:NineFacilitiesMemberus-gaap:MortgageReceivablesMember2021-09-300000888491ohi:FacilitiesSoldMemberohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:FiveFacilitiesMember2021-09-300000888491ohi:FacilitiesUsedInWeightedAverageInterestRateMemberohi:MortgageNoteDue2029Memberus-gaap:MortgageReceivablesMember2021-09-300000888491ohi:FacilitiesAcquiredMembercountry:GBohi:AssistedLivingFacilitiesMember2021-09-300000888491ohi:LandExcludedFromFacilitiesHeldForSaleMemberus-gaap:LandMember2021-09-300000888491ohi:GulfCoastLlcMemberohi:FacilitiesLeasedMember2021-09-300000888491ohi:FacilitiesWithImpairmentChargesMemberohi:ThirteenFacilitiesMember2021-09-300000888491ohi:FacilitiesWithImpairmentChargesMemberohi:SixFacilitiesMember2021-09-300000888491ohi:FacilitiesUnderFixedRateMortgageLoansMemberohi:SpecialtyMember2021-09-300000888491ohi:FacilitiesUnderFixedRateMortgageLoansMemberohi:SkilledNursingFacilitiesMember2021-09-300000888491ohi:FacilitiesUnderFixedRateMortgageLoansMemberohi:AssistedLivingFacilitiesMember2021-09-300000888491ohi:FacilitiesSoldMemberohi:FortyFivefacilitiesMember2021-09-300000888491ohi:FacilitiesSoldMemberohi:FifteenFacilitiesMember2021-09-300000888491ohi:FacilitiesLeasedMemberohi:SpecialtyMember2021-09-300000888491ohi:FacilitiesLeasedMemberohi:SkilledNursingFacilitiesMember2021-09-300000888491ohi:FacilitiesLeasedMemberohi:MedicalOfficeBuildingMember2021-09-300000888491ohi:FacilitiesLeasedMemberohi:AssistedLivingFacilitiesMember2021-09-300000888491ohi:FacilitiesAcquiredMemberohi:SpecialtyMember2021-09-300000888491ohi:FacilitiesAcquiredMemberohi:SkilledNursingFacilitiesMember2021-09-300000888491ohi:FacilitiesAcquiredMemberohi:OneFacilityPreviouslySubjectToConstructionMortgageMember2021-09-300000888491ohi:FacilitiesAcquiredMemberohi:AssistedLivingFacilitiesMember2021-09-300000888491ohi:SpecialtyMember2021-09-300000888491ohi:SkilledNursingFacilitiesMember2021-09-300000888491ohi:MedicalOfficeBuildingMember2021-09-300000888491ohi:FacilitiesWithImpairmentChargesHeldForUseMember2021-09-300000888491ohi:FacilitiesWithImpairmentChargesAndClassifiedToAssetsHeldForSaleMember2021-09-300000888491ohi:FacilitiesUnderFixedRateMortgageLoansMember2021-09-300000888491ohi:FacilitiesHeldForSaleOrClosedMember2021-09-300000888491ohi:FacilitiesHeldForSaleMember2021-09-300000888491ohi:AssistedLivingFacilitiesMember2021-09-300000888491ohi:TwoFacilitiesFinancedMemberohi:OtherMortgageNotesMemberohi:SkilledNursingFacilitiesMemberstpr:OH2021-07-010000888491ohi:SixFacilitiesFinancedMemberohi:OtherMortgageNotesMemberohi:SkilledNursingFacilitiesMemberstpr:OH2021-07-010000888491ohi:FacilitiesOwnedAndLeasedMemberohi:OtherMortgageNotesMemberohi:ThreeFacilitiesPreviouslySubjectToMortgageFinancingFromEntityMemberstpr:MD2021-07-010000888491ohi:FacilitiesAcquiredMemberohi:OtherMortgageNotesMemberohi:ThreeFacilitiesPreviouslySubjectToMortgageFinancingFromEntityMemberstpr:MD2021-07-010000888491ohi:FacilitiesAcquiredMemberohi:OtherMortgageNotesMemberohi:ThreeFacilitiesMemberstpr:MD2021-07-010000888491ohi:ParcelAcquiredMemberohi:OneParcelOfLandMember2021-06-300000888491ohi:GulfCoastLlcMemberohi:FacilitiesLeasedMember2021-06-300000888491ohi:FacilitiesSoldMemberohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SixteenFacilitiesMember2021-03-310000888491ohi:FacilitiesSoldMemberohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:FiveFacilitiesMember2021-03-310000888491ohi:FacilitiesAcquiredMemberstpr:FLohi:SkilledNursingFacilitiesMember2021-03-310000888491ohi:FacilitiesAcquiredMemberohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-03-310000888491ohi:FacilitiesAcquiredMemberohi:ArizonaCaliforniaFloridaIllinoisNewJerseyOregonPennsylvaniaTennesseeTexasVirginiaAndWashingtonMemberohi:SpecialtyMember2021-03-310000888491ohi:FacilitiesAcquiredMemberohi:ArizonaCaliforniaFloridaIllinoisNewJerseyOregonPennsylvaniaTennesseeTexasVirginiaAndWashingtonMemberohi:AssistedLivingFacilitiesMember2021-03-310000888491ohi:FacilitiesAcquiredMember2021-01-200000888491ohi:FacilitiesHeldForSaleMember2020-12-310000888491ohi:GuardianMemberohi:MortgageNoteDue2027Memberohi:NineFacilitiesMemberus-gaap:MortgageReceivablesMemberus-gaap:SubsequentEventMember2021-10-310000888491ohi:MortgageNoteDue2027Memberohi:NineFacilitiesMemberus-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2021-09-300000888491ohi:OneMortgageNoteDue2023Memberus-gaap:MortgageReceivablesMemberus-gaap:ConstructionLoansMember2021-09-300000888491ohi:OneMortgageNoteDue2021Memberus-gaap:MortgageReceivablesMemberohi:FacilityMortgageMember2021-09-300000888491ohi:OtherMortgageNotesMemberus-gaap:MortgageReceivablesMember2021-09-300000888491ohi:MortgageNoteDue2029Memberus-gaap:MortgageReceivablesMember2021-09-300000888491ohi:MortgageNoteDue2027Memberus-gaap:MortgageReceivablesMember2021-09-300000888491ohi:GenesisHealthcareMemberohi:OtherInvestmentNoteDue2024SecondLoanMember2021-09-300000888491ohi:GenesisHealthcareMemberohi:OtherInvestmentNoteDue2024FirstLoanMember2021-09-300000888491ohi:OtherInvestmentNotesOutstandingMember2021-09-300000888491ohi:OtherInvestmentNoteDue2024Through2025Member2021-09-300000888491ohi:OtherInvestmentNoteDue2024Member2021-09-300000888491ohi:TwoFacilitiesFinancedMemberohi:OtherMortgageNotesMemberstpr:OH2021-07-010000888491ohi:EightFacilitiesFinancedMemberohi:OtherMortgageNotesMemberstpr:OH2021-07-010000888491ohi:OtherMortgageNotesMemberohi:ThreeFacilitiesPreviouslySubjectToMortgageFinancingFromEntityMemberstpr:MD2021-06-300000888491ohi:OneMortgageNoteDue2021Memberohi:OneFacilityPreviouslySubjectToConstructionMortgageMemberus-gaap:ConstructionLoansMember2021-06-300000888491ohi:OtherMortgageNotesMemberus-gaap:MortgageReceivablesMember2020-12-310000888491ohi:MortgageNoteDue2029Memberus-gaap:MortgageReceivablesMember2020-12-310000888491ohi:MortgageNoteDue2027Memberus-gaap:MortgageReceivablesMember2020-12-310000888491ohi:OtherInvestmentsNoteDue2030Member2020-12-310000888491ohi:OtherInvestmentNotesOutstandingMember2020-12-310000888491ohi:OtherInvestmentNoteDue2024Through2025Member2020-12-310000888491ohi:OtherInvestmentNoteDue2024Member2020-12-310000888491ohi:OtherInvestmentNoteDue2023Member2020-12-310000888491ohi:SeniorNotesDue2033Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2033Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2031Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2031Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2029Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2029Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2028Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2028Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2027Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2027Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2026Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2026Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2025Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2024Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2023Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2023Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:SeniorNotesDue2031Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2031Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2029Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2029Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2028Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2028Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2027Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2027Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2026Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2026Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2025Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2025Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2024Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2024Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2023Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:SeniorNotesDue2023Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:OHIHealthcarePropertiesLimitedPartnershipMember2021-09-300000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000888491us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000888491ohi:HudMortgageAssumedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491ohi:HudMortgageAssumedMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491ohi:HudMortgageAssumedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:HudMortgageAssumedMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2024Through2025Member2020-09-300000888491ohi:LakewayRealtyLLCMember2020-09-292020-09-290000888491ohi:CreditFacilityReplacedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:CreditFacilityReplacedMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491us-gaap:RevolvingCreditFacilityMemberohi:CreditFacilityReplacedMemberus-gaap:UnsecuredDebtMember2021-04-300000888491srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2021-04-300000888491us-gaap:RevolvingCreditFacilityMemberohi:CreditFacilityReplacedMemberus-gaap:UnsecuredDebtMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherLiabilitiesMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CollateralPledgedMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:StraightLineRentReceivablesMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:SecurityDepositMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:PersonalGuaranteeCollateralMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherCollateralMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:NetInPlaceLeaseLiabilityMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:ContingentLiabilityMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CollateralPledgedMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:SecurityDepositMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:PersonalGuaranteeCollateralMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherCollateralMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CollateralPledgedMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:StraightLineRentReceivablesMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:PersonalGuaranteeCollateralMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherCollateralMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:NetInPlaceLeaseLiabilityMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:ContingentLiabilityMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:StandbyLettersOfCreditMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:CollateralPledgedMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:PersonalGuaranteeCollateralMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherCollateralMember2020-12-310000888491ohi:FacilitiesOwnedAndLeasedMemberohi:OtherMortgageNotesMemberstpr:MD2021-07-010000888491ohi:GenesisHealthcareMember2021-03-310000888491ohi:GenesisHealthcareMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentIncomeMember2021-07-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentIncomeMember2021-07-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentIncomeMember2021-01-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentIncomeMember2021-01-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentIncomeMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentIncomeMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentIncomeMember2020-01-012020-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberohi:OtherInvestmentIncomeMember2020-01-012020-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300000888491ohi:OmgSeniorHousingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300000888491ohi:OhChsSnpIncMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300000888491ohi:CindatIcePortfolioJvGpLimitedMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300000888491us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-07-012021-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-300000888491ohi:OmgSeniorHousingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-300000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-300000888491ohi:CindatIcePortfolioJvGpLimitedMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-07-012020-09-300000888491ohi:OmgSeniorHousingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-07-012020-09-300000888491ohi:OhChsSnpIncMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-07-012020-09-300000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-07-012020-09-300000888491ohi:CindatIcePortfolioJvGpLimitedMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-07-012020-09-300000888491us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-07-012020-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-01-012020-09-300000888491ohi:OmgSeniorHousingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-01-012020-09-300000888491ohi:OhChsSnpIncMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-01-012020-09-300000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-01-012020-09-300000888491ohi:CindatIcePortfolioJvGpLimitedMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-01-012020-09-300000888491us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-01-012020-09-300000888491ohi:SixFacilitiesMember2021-07-012021-09-300000888491ohi:ThirteenFacilitiesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2023Memberus-gaap:SeniorNotesMember2021-01-012021-03-310000888491ohi:FifteenFacilitiesMember2021-07-012021-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:FiveFacilitiesMember2021-04-012021-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:FiveFacilitiesMember2021-04-012021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SixteenFacilitiesMember2021-01-012021-09-300000888491ohi:FortyFivefacilitiesMember2021-01-012021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SixteenFacilitiesMember2021-01-012021-03-310000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SixteenFacilitiesMember2021-01-012021-03-310000888491us-gaap:AboveMarketLeasesMember2021-01-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2021-01-012021-09-300000888491ohi:OtherInvestmentReceivablesMember2021-01-012021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2020-01-012020-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2020-01-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2025WorkingCapitalLoanMemberohi:InternalCreditRatingFiveMember2021-07-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2024TermLoanMemberohi:InternalCreditRatingSixMember2021-07-012021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingSixMember2021-07-012021-09-300000888491ohi:OtherInvestmentNoteDue2024TermLoanAndOneAdditionalLoanMemberohi:InternalCreditRatingFourMember2021-07-012021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingTwoMember2021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingTwoMember2021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingThreeMember2021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingFourMember2021-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2021-09-300000888491ohi:OffBalanceFinancingReceivableSegmentMember2021-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2020-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingTwoMember2020-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2020-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingSixMember2020-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2020-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2020-12-310000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2020-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2020-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2020-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2020-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2020-12-310000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingTwoMember2020-12-310000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingThreeMember2020-12-310000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2020-12-310000888491ohi:OffBalanceFinancingReceivableSegmentMember2020-12-310000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingTwoMember2020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingSixMember2020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2020-09-300000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2020-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingTwoMember2020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentNoteCommitmentMemberohi:InternalCreditRatingThreeMember2020-09-300000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2020-09-300000888491us-gaap:MortgageReceivablesMember2020-09-300000888491ohi:OtherInvestmentReceivablesMember2020-09-300000888491ohi:OffBalanceFinancingReceivableSegmentMember2020-09-300000888491srt:ScenarioPreviouslyReportedMemberus-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2019-12-310000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMemberohi:InternalCreditRatingThreeMember2019-12-310000888491srt:ScenarioPreviouslyReportedMemberus-gaap:MortgageReceivablesMemberohi:InternalCreditRatingSixMember2019-12-310000888491srt:ScenarioPreviouslyReportedMemberus-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2019-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingThreeMember2019-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingSixMember2019-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2019-12-310000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2019-12-310000888491us-gaap:FinanceReceivablesMemberus-gaap:FinanceLeasesPortfolioSegmentMember2019-12-310000888491srt:ScenarioPreviouslyReportedMemberus-gaap:MortgageReceivablesMember2019-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingTwoMember2019-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2019-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2019-12-310000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFiveMember2019-12-310000888491ohi:OffBalanceSheetFinancingReceivableSegmentMortgageCommitmentMemberohi:InternalCreditRatingFourMember2019-12-310000888491us-gaap:MortgageReceivablesMember2019-12-310000888491srt:ScenarioPreviouslyReportedMember2019-12-310000888491ohi:OtherInvestmentReceivablesMember2019-12-310000888491ohi:OffBalanceFinancingReceivableSegmentMember2019-12-310000888491us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SkilledNursingFacilitiesMember2020-12-310000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SpecialtyMember2020-12-310000888491ohi:CindatIcePortfolioJvGpLimitedMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:AssistedLivingFacilitiesMember2020-12-310000888491ohi:OhChsSnpIncMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-12-310000888491us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2020-12-310000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SkilledNursingFacilitiesMember2021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SkilledNursingFacilitiesMember2021-09-300000888491ohi:OmgSeniorHousingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SpecialtyFacilityMember2021-09-300000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SpecialtyMember2021-09-300000888491ohi:CindatIcePortfolioJvGpLimitedMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:AssistedLivingFacilitiesMember2021-09-300000888491ohi:OhChsSnpIncMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-03-100000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2019-05-170000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-07-012021-09-300000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-01-012021-09-300000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-07-012020-09-300000888491us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-01-012020-09-300000888491ohi:OmegaOpTermLoanMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2019-05-310000888491us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:ForwardContractsMember2020-03-270000888491ohi:OmegaOpTermLoanMemberus-gaap:UnsecuredDebtMember2021-04-300000888491ohi:GulfCoastLlcMemberohi:ScenarioTotalCommittedMemberus-gaap:SubsequentEventMember2021-10-140000888491ohi:GulfCoastLlcMemberohi:ScenarioApprovedInterimBasisMemberus-gaap:SubsequentEventMember2021-10-140000888491ohi:SeniorNotesDue2033Memberus-gaap:SeniorNotesMember2021-03-012021-03-310000888491us-gaap:SubordinatedDebtMemberus-gaap:UnsecuredDebtMember2021-01-012021-09-300000888491us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2021-01-012021-09-300000888491srt:MinimumMemberohi:HudMortgageAssumedMember2021-01-012021-09-300000888491srt:MaximumMemberohi:HudMortgageAssumedMember2021-01-012021-09-300000888491ohi:TermLoanMemberus-gaap:SecuredDebtMember2021-01-012021-09-300000888491ohi:SterlingTermLoanMemberus-gaap:UnsecuredDebtMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2033Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2029Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2025Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2024Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:SeniorNotesDue2023Memberus-gaap:SeniorNotesMember2021-01-012021-09-300000888491ohi:OmegaOpTermLoanMemberus-gaap:UnsecuredDebtMember2021-01-012021-09-300000888491ohi:OmegaOpTermLoanMemberus-gaap:UnsecuredDebtMember2021-04-302021-04-300000888491ohi:GulfCoastLlcMemberus-gaap:SubordinatedDebtMemberus-gaap:UnsecuredDebtMember2021-01-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2024TermLoanMember2021-09-300000888491us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2021-09-300000888491srt:WeightedAverageMemberohi:OtherInvestmentNotesOutstandingMember2021-09-300000888491srt:WeightedAverageMemberohi:OtherInvestmentNoteDue2024Through2025Member2021-09-300000888491srt:WeightedAverageMemberohi:OtherInvestmentNoteDue2024Member2021-09-300000888491ohi:TermLoanMemberus-gaap:SecuredDebtMember2021-09-300000888491ohi:OmegaOpTermLoanMemberus-gaap:UnsecuredDebtMember2021-09-300000888491ohi:HudMortgageAssumedMemberus-gaap:SecuredDebtMember2021-09-300000888491ohi:SeniorNotesDue2033Member2021-09-300000888491ohi:SeniorNotesDue2031Member2021-09-300000888491ohi:SeniorNotesDue2029Member2021-09-300000888491ohi:SeniorNotesDue2028Member2021-09-300000888491ohi:SeniorNotesDue2027Member2021-09-300000888491ohi:SeniorNotesDue2026Member2021-09-300000888491ohi:SeniorNotesDue2025Member2021-09-300000888491ohi:SeniorNotesDue2024Member2021-09-300000888491ohi:SeniorNotesDue2023Member2021-09-300000888491ohi:OtherInvestmentsNoteDue2030Member2021-09-300000888491ohi:OtherInvestmentNoteDue2023Member2021-09-300000888491ohi:SeniorNotesDue2031Member2020-12-310000888491ohi:SeniorNotesDue2029Member2020-12-310000888491ohi:SeniorNotesDue2028Member2020-12-310000888491ohi:SeniorNotesDue2027Member2020-12-310000888491ohi:SeniorNotesDue2026Member2020-12-310000888491ohi:SeniorNotesDue2025Member2020-12-310000888491ohi:SeniorNotesDue2024Member2020-12-310000888491ohi:SeniorNotesDue2023Member2020-12-310000888491ohi:OmegaOpTermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-09-300000888491ohi:SeniorNotesDue2033Memberus-gaap:SeniorNotesMember2021-03-3100008884912020-01-012020-12-310000888491us-gaap:SubordinatedDebtMemberus-gaap:UnsecuredDebtMember2021-09-300000888491ohi:SeniorNotesDue2033Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2029Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2025Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2024Memberus-gaap:SeniorNotesMember2021-09-300000888491ohi:SeniorNotesDue2023Memberus-gaap:SeniorNotesMember2021-09-300000888491us-gaap:SubordinatedDebtMemberus-gaap:UnsecuredDebtMember2020-12-310000888491ohi:SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2020-12-310000888491ohi:SeniorNotesDue2029Memberus-gaap:SeniorNotesMember2020-12-310000888491ohi:SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2020-12-310000888491ohi:SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2020-12-310000888491ohi:SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2020-12-310000888491ohi:SeniorNotesDue2025Memberus-gaap:SeniorNotesMember2020-12-310000888491ohi:SeniorNotesDue2024Memberus-gaap:SeniorNotesMember2020-12-310000888491ohi:SeniorNotesDue2023Memberus-gaap:SeniorNotesMember2020-12-310000888491srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2021-04-302021-04-300000888491srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2021-04-302021-04-300000888491srt:MinimumMemberohi:OmegaOpTermLoanMember2021-04-302021-04-300000888491srt:MaximumMemberohi:OmegaOpTermLoanMember2021-04-302021-04-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-07-012021-09-300000888491ohi:ConsulateHealthCareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-07-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:SalesRevenueProductLineMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300000888491us-gaap:AssetsTotalMemberus-gaap:ProductConcentrationRiskMemberus-gaap:RealEstateInvestmentMember2021-01-012021-09-300000888491stpr:TXus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300000888491stpr:MIus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300000888491stpr:FLus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300000888491ohi:ThreeOperatorsPlacedOnCashBasisMemberus-gaap:SalesRevenueProductLineMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300000888491ohi:GulfCoastLlcMemberus-gaap:SalesRevenueProductLineMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300000888491ohi:GulfCoastLlcMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300000888491ohi:GuardianMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300000888491ohi:ConsulateHealthCareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-07-012020-09-300000888491ohi:ConsulateHealthCareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-07-012020-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:SalesRevenueProductLineMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-09-300000888491ohi:ThreeOperatorsPlacedOnCashBasisMemberus-gaap:SalesRevenueProductLineMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-09-300000888491ohi:GulfCoastLlcMemberus-gaap:SalesRevenueProductLineMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-09-300000888491ohi:GuardianMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-09-300000888491ohi:ConsulateHealthCareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2020-01-012020-09-3000008884912021-04-012021-06-3000008884912021-01-012021-03-3100008884912020-10-012020-12-310000888491us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMember2021-09-300000888491us-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:CashFlowHedgingMember2020-12-310000888491us-gaap:OtherAssetsMemberus-gaap:NetInvestmentHedgingMember2021-09-300000888491us-gaap:OtherAssetsMemberus-gaap:CashFlowHedgingMember2021-09-300000888491us-gaap:OtherAssetsMemberus-gaap:CashFlowHedgingMember2020-12-3100008884912019-12-3100008884912020-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherInvestmentsMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherAssetsMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RealEstateInvestmentsMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:LeaseIncentiveMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:ContractualReceivableMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherInvestmentsMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RealEstateInvestmentsMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherInvestmentsMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RealEstateInvestmentsMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:LeaseIncentiveMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:ContractualReceivableMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherInvestmentsMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RealEstateInvestmentsMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:ContractualReceivableMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-12-310000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-12-310000888491us-gaap:MortgageReceivablesMember2020-12-310000888491ohi:OtherInvestmentReceivablesMember2020-12-310000888491ohi:GuardianMemberohi:MortgageNoteDue2027Memberohi:NineFacilitiesMemberus-gaap:MortgageReceivablesMemberus-gaap:SubsequentEventMember2021-10-012021-10-310000888491ohi:EightFacilitiesFinancedMemberohi:OtherMortgageNotesMemberstpr:OH2021-07-012021-07-010000888491ohi:MortgageNoteDue2029Membersrt:WeightedAverageMemberus-gaap:MortgageReceivablesMember2021-01-012021-09-300000888491ohi:OtherMortgageNotesMembersrt:WeightedAverageMember2021-01-012021-09-300000888491ohi:OtherMortgageNotesMemberohi:ThreeFacilitiesPreviouslySubjectToMortgageFinancingFromEntityMemberstpr:MD2021-01-012021-06-300000888491us-gaap:ParentMember2021-07-012021-09-300000888491us-gaap:NoncontrollingInterestMember2021-07-012021-09-300000888491us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000888491us-gaap:ParentMember2021-01-012021-09-300000888491us-gaap:NoncontrollingInterestMember2021-01-012021-09-300000888491us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300000888491us-gaap:ParentMember2020-07-012020-09-300000888491us-gaap:NoncontrollingInterestMember2020-07-012020-09-300000888491us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300000888491us-gaap:ParentMember2020-01-012020-09-300000888491us-gaap:NoncontrollingInterestMember2020-01-012020-09-300000888491us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2025WorkingCapitalLoanMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:OtherInvestmentNoteDue2025WorkingCapitalLoanMember2020-12-310000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalAndOtherInvestmentIncomeMember2021-07-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalAndOtherInvestmentIncomeMember2021-07-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalAndOtherInvestmentIncomeMember2021-01-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalAndOtherInvestmentIncomeMember2021-01-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalAndOtherInvestmentIncomeMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalAndOtherInvestmentIncomeMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalAndOtherInvestmentIncomeMember2020-01-012020-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberohi:RentalAndOtherInvestmentIncomeMember2020-01-012020-09-300000888491us-gaap:UnsecuredDebtMember2021-09-300000888491us-gaap:UnsecuredDebtMember2020-12-310000888491ohi:GulfCoastLlcMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-07-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-07-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-01-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-01-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2020-01-012020-09-300000888491ohi:MaplewoodRealEstateHoldingsMember2020-01-012020-09-300000888491ohi:GulfCoastLlcMember2021-04-012021-06-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2018-05-310000888491ohi:PerformanceBasedProfitInterestUnitsMember2021-01-012021-03-310000888491country:GB2021-07-012021-09-300000888491stpr:FL2021-01-012021-03-310000888491ohi:ArizonaCaliforniaFloridaIllinoisNewJerseyOregonPennsylvaniaTennesseeTexasVirginiaAndWashingtonMember2021-01-012021-03-310000888491ohi:MaplewoodRealEstateHoldingsMemberstpr:DCohi:ScenarioFollowingConstructionPhaseMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberstpr:DCohi:ScenarioFollowingConstructionPhaseMember2021-07-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalIncomeMember2021-07-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalIncomeMember2021-07-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalIncomeMember2021-01-012021-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalIncomeMember2021-01-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalIncomeMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalIncomeMember2020-07-012020-09-300000888491ohi:AgemoHoldingsLlcMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberohi:RentalIncomeMember2020-01-012020-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberohi:RentalIncomeMember2020-01-012020-09-300000888491ohi:OmegaOpTermLoanReplacedMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491ohi:OmegaOpTermLoanReplacedMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000888491ohi:TwoOperatorsPlacedOnCashBasisMember2021-07-012021-09-300000888491ohi:ThreeOperatorsPlacedOnCashBasisMember2021-01-012021-09-300000888491ohi:OneOperatorsPlacedOnCashBasisMember2021-01-012021-03-310000888491us-gaap:NetInvestmentHedgingMember2021-03-012021-03-310000888491us-gaap:MortgageReceivablesMember2021-01-012021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberstpr:DCus-gaap:ScenarioPlanMember2021-09-300000888491ohi:OneMortgageNoteDueThrough2021ExtendedTo2029Membersrt:MinimumMemberus-gaap:MortgageReceivablesMemberus-gaap:ConstructionLoansMember2021-04-012021-06-300000888491ohi:OneMortgageNoteDueThrough2021ExtendedTo2029Memberus-gaap:MortgageReceivablesMemberus-gaap:ConstructionLoansMember2021-04-012021-06-300000888491ohi:RemainingNotesDueThrough2029Memberus-gaap:MortgageReceivablesMemberohi:FacilityMortgageMember2021-01-012021-09-300000888491ohi:OneMortgageNoteDue2023Memberus-gaap:MortgageReceivablesMemberus-gaap:ConstructionLoansMember2021-01-012021-09-300000888491ohi:OneMortgageNoteDue2021Memberus-gaap:MortgageReceivablesMemberohi:FacilityMortgageMember2021-01-012021-09-300000888491ohi:OtherMortgageNotesMembersrt:MinimumMember2021-01-012021-09-300000888491ohi:OtherMortgageNotesMembersrt:MaximumMember2021-01-012021-09-300000888491ohi:MortgageNoteDue2029Memberus-gaap:MortgageReceivablesMember2021-01-012021-09-300000888491ohi:MortgageNoteDue2027Memberus-gaap:MortgageReceivablesMember2021-01-012021-09-300000888491ohi:FacilitiesOwnedAndLeasedMemberohi:OtherMortgageNotesMemberstpr:MD2021-07-012021-07-010000888491ohi:SafelyYouIncorporatedMember2021-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-03-102021-03-100000888491us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-3000008884912020-12-310000888491srt:MinimumMemberus-gaap:IndemnificationGuaranteeMember2021-01-012021-09-300000888491srt:MaximumMemberus-gaap:IndemnificationGuaranteeMember2021-01-012021-09-300000888491ohi:EquityShelfProgram500MillionAnd1BillionMember2021-07-012021-09-300000888491ohi:EquityShelfProgram500MillionAnd1BillionMember2021-01-012021-09-300000888491ohi:EquityShelfProgram500MillionAnd1BillionMember2020-01-012020-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingSixMember2021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingOneMember2021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFiveMember2021-09-300000888491us-gaap:FinanceReceivablesMemberohi:InternalCreditRatingThreeMember2021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingThreeMember2021-09-300000888491us-gaap:FinanceReceivablesMember2021-09-300000888491us-gaap:MortgageReceivablesMemberohi:InternalCreditRatingFourMember2021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingSixMember2021-09-300000888491ohi:OtherInvestmentReceivablesMemberohi:InternalCreditRatingFourMember2021-09-300000888491us-gaap:MortgageReceivablesMember2021-09-300000888491ohi:OtherInvestmentReceivablesMember2021-09-300000888491ohi:MaplewoodRealEstateHoldingsMemberstpr:DCohi:ScenarioConstructionPhaseMember2021-09-300000888491ohi:SecondSpringTwoLimitedLiabilityCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SkilledNursingFacilitiesMember2021-01-012021-09-300000888491ohi:SecondSpringHealthcareInvestmentsMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SkilledNursingFacilitiesMember2021-01-012021-09-300000888491ohi:OmgSeniorHousingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SpecialtyFacilityMember2021-01-012021-09-300000888491ohi:LakewayRealtyLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:SpecialtyMember2021-01-012021-09-300000888491ohi:CindatIcePortfolioJvGpLimitedMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberohi:AssistedLivingFacilitiesMember2021-01-012021-09-300000888491ohi:OhChsSnpIncMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-01-012021-09-300000888491ohi:EquityShelfProgram1BillionMember2021-04-012021-06-300000888491ohi:EquityShelfProgram500MillionMember2015-09-012015-09-300000888491us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:ForwardContractsMember2020-03-272020-03-270000888491us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:ForwardContractsMember2021-01-012021-09-300000888491us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2021-04-300000888491ohi:OmegaOpLimitedPartnershipMemberohi:OmegaOpTermLoanMember2021-04-300000888491srt:MinimumMemberohi:OtherInvestmentNotesOutstandingMember2021-01-012021-09-300000888491srt:MinimumMemberohi:OtherInvestmentNoteDue2024Through2025Member2021-01-012021-09-300000888491srt:MaximumMemberohi:OtherInvestmentNotesOutstandingMember2021-01-012021-09-300000888491srt:MaximumMemberohi:OtherInvestmentNoteDue2024Through2025Member2021-01-012021-09-300000888491ohi:OtherInvestmentsNoteDue2030Member2021-01-012021-09-300000888491ohi:OtherInvestmentNoteDue2024Member2021-01-012021-09-300000888491ohi:OtherInvestmentNoteDue2023Member2021-01-012021-09-300000888491us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2021-04-302021-04-300000888491ohi:OmegaOpLimitedPartnershipMemberohi:OmegaOpTermLoanMember2021-04-302021-04-3000008884912021-07-012021-09-3000008884912020-07-012020-09-300000888491srt:MaximumMemberohi:EquityShelfProgram1BillionMember2021-09-300000888491us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000888491us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000888491us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000888491us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-3100008884912021-09-300000888491ohi:GulfCoastLlcMemberus-gaap:SubordinatedDebtMemberus-gaap:UnsecuredDebtMember2021-09-3000008884912020-01-012020-09-3000008884912021-11-0200008884912021-01-012021-09-30ohi:segmentohi:facilityohi:propertyohi:statexbrli:sharesiso4217:USDxbrli:pureohi:itemohi:contractohi:entityohi:subsidiaryiso4217:USDxbrli:sharesiso4217:GBP

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                           to                           

OMEGA HEALTHCARE INVESTORS, INC.

(Exact name of registrant as specified in its charter)

Maryland

1-11316

38-3041398

(State or other jurisdiction of incorporation or
organization)

(Commission file number)

(IRS Employer Identification No.)

303 International Circle, Suite 200, Hunt Valley, MD 21030

(Address of principal executive offices)

(410) 427-1700

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.10 par value

OHI

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  

No

As of November 2, 2021, there were 238,974,122 shares of common stock outstanding.

OMEGA HEALTHCARE INVESTORS, INC.

FORM 10-Q

September 30, 2021

TABLE OF CONTENTS

Page
No.

PART I

Financial Information

Item 1.

Financial Statements of Omega Healthcare Investors, Inc.:

Consolidated Balance Sheets

September 30, 2021 (unaudited) and December 31, 2020

2

Consolidated Statements of Operations (unaudited)

Three and Nine months ended September 30, 2021 and 2020

3

Consolidated Statements of Comprehensive Income (unaudited)

Three and Nine months ended September 30, 2021 and 2020

4

Consolidated Statements of Changes in Equity (unaudited)

Three and Nine months ended September 30, 2021 and 2020

5

Consolidated Statements of Cash Flows (unaudited)

Nine months ended September 30, 2021 and 2020

7

Notes to Consolidated Financial Statements

September 30, 2021 (unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

33

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

52

Item 4.

Controls and Procedures

53

PART II

Other Information

Item 1.

Legal Proceedings

53

Item 1A.

Risk Factors

53

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

56

Item 6.

Exhibits

57

PART I – FINANCIAL INFORMATION

Item 1 - Financial Statements

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

    

September 30, 

    

December 31, 

    

2021

    

2020

(Unaudited)

ASSETS

Real estate properties

 

  

 

  

Real estate investments

$

9,268,967

 

$

8,702,154

Less accumulated depreciation

 

(2,174,546)

 

 

(1,996,914)

Real estate investments – net

 

7,094,421

 

 

6,705,240

Investments in direct financing leases – net

 

10,762

 

 

10,764

Mortgage notes receivable – net

 

873,737

 

 

885,313

7,978,920

7,601,317

Other investments – net

 

434,028

 

 

467,442

Investments in unconsolidated joint ventures

 

193,741

 

 

200,638

Assets held for sale

 

21,528

 

 

81,452

Total investments

 

8,628,217

 

 

8,350,849

Cash and cash equivalents

 

102,664

 

 

163,535

Restricted cash

 

3,341

 

 

4,023

Contractual receivables – net

 

16,658

 

 

10,408

Other receivables and lease inducements

236,964

234,666

Goodwill

 

651,354

 

 

651,737

Other assets

 

140,751

 

 

82,231

Total assets

$

9,779,949

 

$

9,497,449

LIABILITIES AND EQUITY

 

  

 

 

  

Revolving credit facility

$

 

$

101,158

Secured borrowings

 

363,963

 

 

369,524

Senior notes and other unsecured borrowings – net

 

4,909,090

 

 

4,698,570

Accrued expenses and other liabilities

 

260,630

 

 

280,824

Deferred income taxes

 

8,798

 

 

10,766

Total liabilities

 

5,542,481

 

 

5,460,842

Equity:

 

  

 

  

Preferred stock $1.00 par value authorized – 20,000 shares, issued and outstanding - none

Common stock $.10 par value authorized – 350,000 shares, issued and outstanding238,939 shares as of September 30, 2021 and 231,199 as of December 31, 2020

 

23,893

 

23,119

Additional paid-in capital

 

6,425,720

 

6,152,887

Cumulative net earnings

 

2,978,183

 

2,594,735

Cumulative dividends paid

 

(5,393,284)

 

(4,916,097)

Accumulated other comprehensive income (loss)

 

1,476

 

(12,768)

Total stockholders’ equity

 

4,035,988

 

3,841,876

Noncontrolling interest

 

201,480

 

194,731

Total equity

 

4,237,468

 

4,036,607

Total liabilities and equity

$

9,779,949

 

$

9,497,449

See notes to consolidated financial statements.

2

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

(in thousands, except per share amounts)

 

Three Months Ended

Nine Months Ended

 

    

September 30, 

    

September 30, 

    

2021

    

2020

    

2021

    

2020

    

Revenues

Rental income

$

247,164

$

83,226

 

$

705,880

$

526,258

Income from direct financing leases

 

257

 

258

 

 

772

 

775

Mortgage interest income

 

23,047

 

24,013

 

 

70,693

 

65,378

Other investment income

 

10,780

 

11,286

 

 

34,245

 

32,870

Miscellaneous income

 

424

 

394

 

 

1,270

 

3,315

Total revenues

 

281,672

 

119,177

 

 

812,860

 

628,596

Expenses

 

  

 

  

 

 

  

 

  

Depreciation and amortization

 

86,097

 

81,072

 

 

256,745

 

247,301

General and administrative

 

15,372

 

14,812

 

 

46,724

 

44,704

Real estate taxes

3,272

2,127

9,002

9,448

Acquisition, merger and transition related costs

 

 

36

 

 

1,814

 

62

Impairment on real estate properties

 

4,942

 

28,105

 

 

42,453

 

43,732

Recovery on direct financing leases

 

 

(324)

 

 

(717)

 

(1,076)

Provision for credit losses

 

25,511

 

32,076

 

 

28,023

 

33,577

Interest expense

 

58,979

 

54,262

 

 

176,379

 

164,716

Total expenses

 

194,173

 

212,166

 

 

560,423

 

542,464

Other income (expense)

 

 

  

 

 

 

  

Other (expense) income – net

 

(767)

 

(63)

 

 

4

 

(725)

Loss on debt extinguishment

 

(642)

 

(896)

 

 

(30,707)

 

(896)

Gain (loss) on assets sold – net

56,169

(749)

160,634

13,932

Total other income (expense)

 

54,760

 

(1,708)

 

 

129,931

 

12,311

Income (loss) before income tax expense and income from unconsolidated joint ventures

 

142,259

 

(94,697)

 

 

382,368

 

98,443

Income tax expense

 

(976)

 

(763)

 

 

(2,873)

 

(2,626)

Income from unconsolidated joint ventures

 

1,552

 

1,692

 

 

14,569

 

4,654

Net income (loss)

 

142,835

 

(93,768)

 

 

394,064

 

100,471

Net (income) loss attributable to noncontrolling interest

 

(3,888)

 

2,477

 

 

(10,616)

 

(2,540)

Net income (loss) available to common stockholders

$

138,947

$

(91,291)

 

$

383,448

$

97,931

Earnings per common share available to common stockholders:

 

  

 

  

 

 

  

 

  

Basic:

 

  

 

  

 

 

  

 

Net income (loss) available to common stockholders

$

0.58

$

(0.40)

 

$

1.62

$

0.43

Diluted:

 

  

 

  

 

 

  

 

  

Net income (loss)

$

0.58

$

(0.40)

 

$

1.62

$

0.43

See notes to consolidated financial statements.

3

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited

(in thousands)

Three Months Ended

Nine Months Ended

    

September 30, 

    

September 30, 

    

2021

    

2020

    

2021

    

2020

    

Net income (loss)

$

142,835

$

(93,768)

$

394,064

$

100,471

Other comprehensive (loss) income:

 

 

  

 

 

  

Foreign currency translation

 

(5,027)

 

11,874

 

(2,901)

 

(7,869)

Cash flow hedges

 

1,895

 

5,723

 

17,529

 

(1,608)

Total other comprehensive (loss) income

 

(3,132)

 

17,597

 

14,628

 

(9,477)

Comprehensive income (loss)

 

139,703

 

(76,171)

 

408,692

 

90,994

Comprehensive (income) loss attributable to noncontrolling interest

 

(3,803)

 

2,014

 

(11,000)

 

(2,306)

Comprehensive income (loss) attributable to common stockholders

$

135,900

$

(74,157)

$

397,692

$

88,688

See notes to consolidated financial statements.

4

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Three Months Ended September 30, 2021 and 2020

Unaudited

(in thousands, except per share amounts)

Accumulated

Common

Additional

Cumulative

Other

Total

Stock

Paid-in

Net

Cumulative

Comprehensive

Stockholders’

Noncontrolling

Total

    

Par Value

    

Capital

    

Earnings

    

Dividends Paid

    

Income (Loss)

    

Equity

    

Interest

    

Equity

Balance at June 30, 2021

$

23,756

$

6,377,238

$

2,839,236

$

(5,232,692)

$

4,523

$

4,012,061

$

197,965

$

4,210,026

Stock related compensation

5,750

5,750

5,750

Issuance of common stock

134

47,572

47,706

47,706

Common dividends declared ($0.67 per share)

(160,592)

(160,592)

(160,592)

Vesting/exercising of Omega OP Units

(5,596)

(5,596)

5,596

Conversion and redemption of Omega OP Units to common stock

3

756

759

(759)

Omega OP Units distributions

(5,125)

(5,125)

Other comprehensive loss

(3,047)

(3,047)

(85)

(3,132)

Net income

138,947

138,947

3,888

142,835

Balance at September 30, 2021

$

23,893

$

6,425,720

$

2,978,183

$

(5,393,284)

$

1,476

$

4,035,988

$

201,480

$

4,237,468

Balance at June 30, 2020

$

22,694

$

5,999,972

$

2,624,630

$

(4,610,828)

$

(66,235)

$

3,970,233

$

197,159

$

4,167,392

Stock related compensation

5,122

5,122

5,122

Issuance of common stock

3

(730)

(727)

(727)

Common dividends declared ($0.67 per share)

(152,640)

(152,640)

(152,640)

Vesting/exercising of Omega OP Units

(3,355)

(3,355)

3,355

Conversion and redemption of Omega OP Units to common stock

1

83

84

(84)

Omega OP Units distributions

(4,562)

(4,562)

Other comprehensive income

17,134

17,134

463

17,597

Net loss

(91,291)

(91,291)

(2,477)

(93,768)

Balance at September 30, 2020

$

22,698

$

6,001,092

$

2,533,339

$

(4,763,468)

$

(49,101)

$

3,744,560

$

193,854

$

3,938,414

See notes to consolidated financial statements.

5

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Nine Months Ended September 30, 2021 and 2020

Unaudited

(in thousands, except per share amounts)

Accumulated

Common

Additional

Cumulative

Other

Total

Stock

Paid-in

Net

Cumulative

Comprehensive

Stockholders’

Noncontrolling

Total

    

Par Value

    

Capital

    

Earnings

    

Dividends Paid

    

Loss

    

Equity

    

Interest

    

Equity

Balance at December 31, 2020

$

23,119

$

6,152,887

$

2,594,735

$

(4,916,097)

$

(12,768)

$

3,841,876

$

194,731

$

4,036,607

Stock related compensation

17,032

17,032

17,032

Issuance of common stock

771

271,658

272,429

272,429

Common dividends declared ($2.01 per share)

(477,187)

(477,187)

(477,187)

Vesting/exercising of Omega OP units

(16,966)

(16,966)

16,966

Conversion and redemption of Omega OP Units to common stock

3

1,109

1,112

(1,112)

Omega OP Units distributions

(20,105)

(20,105)

Other comprehensive income

14,244

14,244

384

14,628

Net income

383,448

383,448

10,616

394,064

Balance at September 30, 2021

$

23,893

$

6,425,720

$

2,978,183

$

(5,393,284)

$

1,476

$

4,035,988

$

201,480

$

4,237,468

Balance at December 31, 2019

$

22,663

$

5,992,733

$

2,463,436

$

(4,303,546)

$

(39,858)

$

4,135,428

$

201,166

$

4,336,594

Cumulative effect of accounting change

(28,028)

(28,028)

(757)

(28,785)

22,663

5,992,733

2,435,408

(4,303,546)

(39,858)

4,107,400

200,409

4,307,809

Stock related compensation

14,380

14,380

14,380

Issuance of common stock

31

1,535

1,566

1,566

Common dividends declared ($2.01 per share)

(459,922)

(459,922)

(459,922)

Vesting/exercising of Omega OP units

(8,788)

(8,788)

8,788

Conversion and redemption of Omega OP Units to common stock

4

1,232

1,236

(1,236)

Omega OP Units distributions

(16,413)

(16,413)

Other comprehensive loss

(9,243)

(9,243)

(234)

(9,477)

Net income

97,931

97,931

2,540

100,471

Balance at September 30, 2020

$

22,698

$

6,001,092

$

2,533,339

$

(4,763,468)

$

(49,101)

$

3,744,560

$

193,854

$

3,938,414

See notes to consolidated financial statements.

6

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited (in thousands)

    

Nine Months Ended September 30, 

    

2021

    

2020

    

Cash flows from operating activities

 

  

 

  

 

Net income

$

394,064

$

100,471

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

  

Depreciation and amortization

 

256,745

 

247,301

Impairment on real estate properties

 

42,453

 

47,210

Recovery on direct financing leases

 

(717)

 

(1,076)

Provision for rental income

 

22,357

 

144,502

Provision for credit losses

 

28,023

 

33,577

Amortization of deferred financing costs and loss on debt extinguishment

 

39,832

 

7,384

Accretion of direct financing leases

 

37

 

18

Stock-based compensation expense

 

16,913

 

14,380

Gain on assets sold – net

 

(160,634)

 

(13,932)

Amortization of acquired in-place leases – net

 

(8,452)

 

(8,460)

Effective yield payable (receivable) on mortgage notes

 

1,085

 

(433)

Interest paid-in-kind

(5,422)

(5,789)

(Income) loss from unconsolidated joint ventures

(1,530)

153

Change in operating assets and liabilities – net:

 

 

  

Contractual receivables

 

(6,250)

 

5,359

Straight-line rent receivables

 

(38,401)

 

(16,112)

Lease inducements

 

4,556

 

(23,391)

Other operating assets and liabilities

 

(19,052)

 

(20,265)

Net cash provided by operating activities

 

565,607

 

510,897

Cash flows from investing activities

 

 

Acquisition of real estate

 

(615,907)

 

(27,230)

Refund of acquisition deposit

 

2,500

 

Net proceeds from sale of real estate investments

 

310,849

 

117,164

Investments in construction in progress

 

(91,923)

 

(61,991)

Proceeds from sale of direct financing lease and related trust

717

15,220

Placement of mortgage loans

 

(84,012)

 

(59,922)

Collection of mortgage principal

 

44,039

 

4,005

Investments in unconsolidated joint ventures

(10,484)

(2,175)

Distributions from unconsolidated joint ventures in excess of earnings

 

17,671

 

2,852

Capital improvements to real estate investments

 

(28,955)

 

(27,018)

Receipts from insurance proceeds

 

5,948

 

346

Investments in other investments

 

(94,222)

 

(116,462)

Proceeds from other investments

 

91,627

 

99,239

Net cash used in investing activities

 

(452,152)

 

(55,972)

Cash flows from financing activities

 

  

 

  

Proceeds from long-term borrowings

 

2,220,128

 

939,466

Payments of long-term borrowings

 

(2,121,429)

 

(911,329)

Payments of financing related costs

 

(48,934)

 

(896)

Net proceeds from issuance of common stock

 

272,429

 

1,387

Dividends paid

 

(477,068)

 

(459,743)

Distributions to Omega OP Unit Holders

 

(20,105)

 

(16,413)

Net cash used in financing activities

 

(174,979)

 

(447,528)

Effect of foreign currency translation on cash, cash equivalents and restricted cash

 

(29)

 

(662)

(Decrease) increase in cash, cash equivalents and restricted cash

 

(61,553)

 

6,735

Cash, cash equivalents and restricted cash at beginning of period

 

167,558

 

33,380

Cash, cash equivalents and restricted cash at end of period

$

106,005

$

40,115

See notes to consolidated financial statements.

7

OMEGA HEALTHCARE INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Unaudited

September 30, 2021

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Business Overview and Organization

Omega Healthcare Investors, Inc. (“Parent”) is a Maryland corporation that, together with its consolidated subsidiaries (collectively, “Omega”, the “Company”, “we”, “our”, “us”) invests in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”). Our core business is to provide financing and capital to operators (we use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and/or operate our properties) within the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”), assisted living facilities (“ALFs”), and to a lesser extent, independent living facilities (“ILFs”), rehabilitation and acute care facilities (“specialty facilities”) and medical office buildings. Our core portfolio consists of long-term “triple net” leases and mortgage agreements.

Omega has elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes and is structured as an umbrella partnership REIT (“UPREIT”) under which all of Omega’s assets are owned directly or indirectly by, and all of Omega’s operations are conducted directly or indirectly through, its operating partnership subsidiary, OHI Healthcare Properties Limited Partnership (collectively with subsidiaries, “Omega OP”). Omega has exclusive control over Omega OP’s day-to-day management pursuant to the partnership agreement governing Omega OP. As of September 30, 2021, Parent owned approximately 97% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and other investors owned approximately 3% of the outstanding Omega OP Units.

Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all  the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our latest Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 22, 2021.

Omega’s consolidated financial statements include the accounts of (i) Parent, (ii) Omega OP, (iii) all direct and indirect wholly owned subsidiaries of Omega and (iv) other entities in which Omega or Omega OP has a majority voting interest and control. All intercompany transactions and balances have been eliminated in consolidation, and Omega’s net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.

Segments

We conduct our operations and report financial results as one business segment. The presentation of financial results as one reportable segment is consistent with the way we operate our business and is consistent with the manner in which our Chief Operating Decision Maker (CODM), our Chief Executive Officer, evaluates performance and makes resource and operating decisions for the business.  

Reclassification

Certain line items on our Consolidated Balance Sheets, Consolidated Statements of Operations, Consolidated Statements of Changes in Equity and Consolidated Statements of Cash Flows have been reclassified to conform to the current period presentation.

8

Risks and Uncertainties including COVID-19

The Company is subject to certain risks and uncertainties affecting the healthcare industry, including those stemming from the novel coronavirus (“COVID-19”) global pandemic described below, which has disproportionately impacted the senior care sector, as well as those stemming from healthcare legislation and changing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services.

Accounting Pronouncements Adopted in 2021

On July 19, 2021, the Financial Accounting Standards Board issued ASU 2021-05, Leases (Topic 842): Lessors – Certain Leases with Variable Lease Payments. This guidance requires lessors to classify leases with variable lease payments, that do not depend on an index or rate, as an operating lease on the commencement date of the lease if specified criteria are met. The guidance is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted. We early adopted this guidance prospectively effective July 1, 2021. The adoption of the guidance did not have an impact on our unaudited consolidated financial statements.

NOTE 2 – REAL ESTATE INVESTMENTS

A summary of our investments in real estate properties subject to operating leases is as follows:

    

September 30, 

December 31, 

    

2021

    

2020

    

(in thousands)

Buildings

$

7,394,094

$

6,961,509

Land

 

940,088

 

883,765

Furniture and equipment

 

532,157

 

518,664

Site improvements

 

329,290

 

308,087

Construction in progress

 

73,338

 

30,129

Total real estate investments

 

9,268,967

 

8,702,154

Less accumulated depreciation

 

(2,174,546)

 

(1,996,914)

Real estate investments – net

$

7,094,421

$

6,705,240

At September 30, 2021, our leased real estate properties included 715 SNFs, 134 ALFs, 35 specialty facilities and two medical office buildings.

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2020

2021

2020

(in thousands)

(in thousands)

Rental income – operating leases

$

243,831

$

81,424

$

697,140

$

517,384

Variable lease income – operating leases

3,333

1,802

8,740

8,874

Total rental income

$

247,164

$

83,226

$

705,880

$

526,258

9

Asset Acquisitions

The following table summarizes the significant asset acquisitions that occurred during the first nine months of 2021:

Number of

Total

Initial 

    

 Facilities

    

Country/

    

Investment

    

Annual

Period

SNF

ALF

Specialty

State

(in millions)

Cash Yield(1) 

Q1

 

17

7

 

AZ, CA, FL, IL, NJ, OR, PA, TN, TX, VA, WA

$

511.3

(2)

8.43

%

Q1

6

FL

83.1

9.25

%

Q3

2

U.K.

9.6

7.89

%

Total

 

6

19

7

 

  

$

604.0

 

(1) The initial annual cash yield reflects the initial annual cash rent divided by the purchase price.
(2) On January 20, 2021, we acquired 24 facilities from Healthpeak Properties, Inc. The acquisition involved the assumption of an in-place master lease with Brookdale Senior Living Inc.

During the second quarter of 2021, we acquired one parcel of land (not reflected in the table above) for approximately $10.4 million.

During the third quarter of 2021, we purchased a real estate property located in Washington, D.C. (not reflected in the table above) for approximately $68.0 million and plan to redevelop the property into a 174 bed ALF. Concurrent with the acquisition, we entered into a single facility lease for this property with Maplewood Senior Living (“Maplewood”) through August 31, 2045. For accounting purposes, the lease will commence upon the substantial completion of construction of the ALF, which is currently expected to be in the first quarter of 2025.  The lease provides for the accrual of financing costs at a rate of 5% per annum during the construction phase. The lease provides for an annual cash yield of 6% in the first year following the completion of construction, increasing to 7% in year two and 8% in year three with 2.5% annual escalators thereafter. We are committed to a maximum funding of $177.7 million for the redevelopment of the real estate property, subject to ordinary development related cost changes (see Note 18 - Commitments and Contingencies).

NOTE 3 – ASSETS HELD FOR SALE, DISPOSITIONS AND IMPAIRMENTS

Periodically we will sell facilities to reduce our concentration in certain operators, geographies, and non-strategic assets or due to the exercise of a tenant purchase option. The following is a summary of our assets held for sale:

September 30, 2021

December 31, 2020

Number of Facilities Held for Sale

11

(1)

22

Amount of Assets Held for Sale (in thousands)

$

21,528

$

81,452

(1) Number of facilities excludes one parcel of land.

Asset Sales

During the three and nine months ended September 30, 2021, we sold 15 and 45 facilities, subject to operating leases, for approximately $109.7 million and $310.8 million in net cash proceeds, recognizing net gains of approximately $56.2 million and $160.6 million.

Real Estate Impairments

During the three and nine months ended September 30, 2021, we recorded impairments on six and 13 facilities of approximately $4.9 million and $42.5 million, respectively. Our recorded impairments were primarily the result of reclassifying 12 facilities to assets held for sale for which the carrying values exceeded the estimated fair values less costs to sell. We also recognized an impairment on one held for use facility because of the closure of the facility in the first quarter. To estimate the fair value of these facilities, we utilized a market approach which considered binding sale agreements (a Level 1 input) or non-binding offers from unrelated third parties and/or broker quotes (a Level 3 input).

10

NOTE 4 – CONTRACTUAL RECEIVABLES AND OTHER RECEIVABLES AND LEASE INDUCEMENTS

A summary of our net receivables by type is as follows:

    

September 30, 

December 31, 

    

2021

    

2020

    

(in thousands)

Contractual receivables – net

$

16,658

$

10,408

Effective yield interest receivables

$

10,031

$

12,195

Straight-line rent receivables

 

149,134

 

139,046

Lease inducements

 

77,799

 

83,425

Other receivables and lease inducements

$

236,964

$

234,666

Agemo Holdings, LLC

In August and September 2021, Agemo Holdings, LLC (“Agemo”), a nonconsolidated variable interest entity (“VIE”), failed to pay contractual rent and interest due under their lease and loan agreements. Subsequent to quarter end, Agemo also failed to make contractual payments in October 2021. Agemo was formed in May 2018 by Signature Healthcare, LLC, as part of an out-of-court restructuring agreement, to be the holding company of their leases and loans with Omega. We placed Agemo on a cash basis of revenue recognition during the third quarter of 2020 as collection of substantially all contractual lease payments due from them was deemed no longer probable because of information received regarding substantial doubt of their ability to continue as a going concern. Agemo continued to make their rental and interest payments to us until August 2021. During August and September 2021, we recorded $8.4 million of revenue by drawing on the letter of credit and through application of the security deposit balance. See Note 6 – Other Investments for additional details on our loans with Agemo. For the nine months ended September 30, 2021 and 2020, Agemo generated approximately 4.7% and 6.0%, respectively, of our total revenues (excluding the impact of write-offs in 2020).

As part of the 2018 restructuring agreement with Agemo discussed above, Omega agreed to, among other terms, defer rent of $6.3 million per annum through April 2021. During the nine months ended September 30, 2021, the Agemo lease was amended to allow for the extension of the rent deferral through October 2021, which represents an additional deferral of approximately $3.2 million of rent. Additionally, in the third quarter, we entered into a forbearance agreement with Agemo pursuant to which we agreed to forbear from exercising remedies under our lease and loan agreements until October 31, 2021. The forbearance period and rent deferral period were subsequently extended to November 30, 2021.

Gulf Coast Health Care, LLC

During the second quarter of 2021, Gulf Coast Health Care LLC (together with certain affiliates “Gulf Coast”) stopped paying contractual rent under its master lease agreement for 24 facilities because of on-going liquidity issues. As discussed further in Note 21 - Subsequent Events, on October 14, 2021, Gulf Coast commenced voluntary cases under chapter 11 of the United States Bankruptcy Code. Gulf Coast represents approximately 2.6% and 2.8% of our total revenues (excluding the impact of write-offs in 2021) for the nine months ended September 30, 2021 and 2020, respectively.

11

As a result of Gulf Coast’s non-payment of contractual rent, in the second quarter of 2021, we placed Gulf Coast on a cash basis of revenue recognition and wrote-off straight-line rent receivable balances of $17.4 million through rental income. Subsequent to placing Gulf Coast on a cash basis of revenue recognition in June 2021, we recognized $9.8 million of contractual rent during the second and third quarters, based on our ability to offset any uncollected rent receivables against Gulf Coast’s security deposit and against certain debt obligations of Omega, as discussed further below. We held a security deposit of $3.3 million from Gulf Coast, which we have applied against Gulf Coast’s obligations in the second and third quarters of 2021. In relation to Gulf Coast, Omega, through subsidiaries, is the obligor on five notes due to third parties with aggregate outstanding principal of $20.0 million (collectively, the “Subordinated Debt”) that bear interest at 9% per annum with a maturity date of December 21, 2021 (see Note 15 – Borrowing Activities and Arrangements). Under the terms of the Subordinated Debt, to the extent Gulf Coast fails to pay rent when due to us under its master lease, Gulf Coast’s unpaid rent can be used to offset Omega’s obligations under the Subordinated Debt (on a quarterly basis with respect to interest and, under some circumstances, on an annual basis with respect to principal). As of September 30, 2021, we have offset $0.9 million of accrued interest under the Subordinated Debt against the uncollected receivables of Gulf Coast. We intend to offset any unpaid contractual receivables, after reflecting the application of security deposits and interest offsets, against the principal of the Subordinated Debt in the fourth quarter of 2021. As of September 30, 2021, we have $5.6 million of contractual rent receivables outstanding from Gulf Coast, after reflecting the application of security deposits and interest offsets, and without giving effect to our legal acceleration of rent discussed below.

As a result of Gulf Coast’s non-payment of contractual rent, in August 2021, we exercised our right to accelerate the full amount of rent due under Gulf Coast’s master lease agreement, payment of which will be subject to the Bankruptcy Code and approval of the bankruptcy court in Gulf Coast’s chapter 11 cases. In August 2021, following an assertion by the holders of the Subordinated Debt that our prior exercise of offset rights had resulted in defaults under the terms of the Subordinated Debt, we also filed suit in the Circuit Court for Baltimore County against the holders of the Subordinated Debt seeking a declaratory judgment to, among other items, declare that the aggregate amount of unpaid rent due from Gulf Coast under the master lease agreement exceeds all amounts which otherwise would be due and owing by Omega under the Subordinated Debt, and that all principal and interest due and owing under the Subordinated Debt are to be offset in full as of December 31, 2021. In October 2021, the defendants in the case filed a motion to dismiss for lack of personal jurisdiction. While Omega believes it is entitled to the enforcement of the offset rights sought in the action, the outcome of litigation is unpredictable, and Omega cannot predict the outcome of the declaratory judgment action.

Other straight-line receivables and write-offs

In addition to the Gulf Coast straight-line receivable write-off in the second quarter discussed above, during the nine months ended September 30, 2021, we wrote-off straight-line rent receivable balances of $3.4 million through rental income primarily due to placing three other operators (1 operator in the first quarter and 2 operators in the third quarter) on a cash basis of revenue recognition. We determined that collection of substantially all contractual lease payments with these operators was no longer probable for various reasons. The placement of an operator on a cash basis of revenue recognition during the first quarter was because the operator stopped paying contractual rent under our lease agreement. The two operators placed on a cash basis of revenue recognition during the third quarter are current with rent payments as of September 30, 2021. The three operators collectively represent approximately 0.3% and 0.5%, respectively, of our total revenues (excluding the impact of write-offs in 2021) for the nine months ended September 30, 2021 and 2020.  

NOTE 5 – MORTGAGE NOTES RECEIVABLE

As of September 30, 2021, mortgage notes receivable relate to six fixed rate mortgage notes on 65 facilities. The mortgage notes are secured by first mortgage liens on the borrowers’ underlying real estate and personal property. The mortgage notes receivable relate to facilities located in six states that are operated by six independent healthcare operating companies. We monitor compliance with the terms of our mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding mortgage notes.

12

The principal amounts outstanding of mortgage notes receivable, net of allowances, were as follows:

September 30, 

December 31, 

    

2021

    

2020

    

(in thousands)

Mortgage note due 2027; interest at 10.81%

$

112,500

$

112,500

Mortgage notes due 2029; interest at 10.78%(1)

 

651,304

  

670,015

Other mortgage notes outstanding(2)

 

151,916

  

136,043

Mortgage notes receivable, gross

 

915,720

  

918,558

Allowance for credit losses on mortgage notes receivable

 

(41,983)

  

(33,245)

Total mortgages — net

$

873,737

$

885,313

(1) Approximates the weighted average interest rate on 45 facilities as of September 30, 2021. As of September 30, 2021, the carrying amount includes a construction mortgage that was originated during the third quarter of 2021 with an outstanding principal balance of $7.4 million that matures in 2023 and a facility mortgage with an outstanding principal balance of $21.3 million that matures in 2021, with the remaining loan balance maturing in 2029. During the second quarter of 2021, one construction mortgage with an original maturity date of 2021 was extended to 2029 and converted into a facility mortgage. During the third quarter of 2021, we acquired a facility which was previously subject to a $13.9 million construction mortgage and subsequently leased the property back to the operator that was the borrower under the mortgage.
(2) Other mortgages outstanding have a weighted average interest rate of 8.84% per annum as of September 30, 2021 and maturity dates ranging from 2023 through 2032.

Other mortgage notes outstanding

On July 1, 2021, we financed six SNFs in Ohio and amended an existing $6.4 million mortgage, inclusive of 2 Ohio SNFs, to include the six facilities in a consolidated $72.4 million mortgage for eight Ohio facilities bearing interest at an initial rate of 10.5% per annum. In conjunction with this transaction, we also acquired three Maryland facilities that were previously subject to a mortgage issued by Omega bearing interest at 13.75% per annum with a principal balance of $36.0 million that was included in other mortgage notes outstanding. The purchase price for these three facilities was equal to the remaining mortgage principal amount, and the three acquired Maryland facilities were subsequently leased back to the seller for a term expiring on December 31, 2032, assuming Omega exercises the options under the agreement. The base rent in the initial year is approximately $5.0 million and includes annual escalators of 2.5%.

NOTE 6 – OTHER INVESTMENTS

Our other investments consist of fixed and variable rate loans to our operators and/or their principals to fund working capital and capital expenditures. These loans may be either unsecured or secured by the collateral of the borrower. Interest income related to other investments is recorded as other investment income in the consolidated statement of operations. A summary of our other investments is as follows:

    

September 30, 

December 31, 

    

2021

    

2020

(in thousands)

Other investment notes due 2024; interest at 13.14% (1)(2)

$

88,929

  

$

83,636

Other investment notes due 2024-2025; interest at 8.12% (1)

56,190

  

56,987

Other investment note due 2023; interest at 12.00%

 

40,167

49,973

Other investment notes due 2030; interest at 7.00%

 

187,048

  

147,148

Other investment notes outstanding (3)

 

113,185

  

161,155

Total other investments, gross

485,519

498,899

Allowance for credit losses on other investments

(51,491)

(31,457)

Total other investments - net

$

434,028

$

467,442

(1) Approximates the weighted average interest rate as of September 30, 2021.
(2) Includes two term loans, secured by a first priority lien and a security interest in certain collateral, with Genesis Healthcare, Inc. that have outstanding principal amounts of $69.8 million and $19.1 million, as of September 30, 2021. These loans both were scheduled to mature on July 29, 2020, but the maturity dates were extended to January 1, 2024 during the first quarter of 2021.
(3) Other investment notes have a weighted average interest rate of 8.81% as of September 30, 2021 with maturity dates ranging from 2021 through 2031.

13

Other investment notes due 2024-2025

As discussed in Note 4 – Contractual Receivables and Other Receivables and Lease Inducements, Agemo failed to pay contractual rent and interest to us from August 2021 through October 2021. As of September 30, 2021, we have two loans outstanding to Agemo, a term loan with remaining principal of $32.0 million that bears interest at 9% per annum and matures on December 31, 2024 (the “Agemo Term Loan”) and a $25.0 million secured working capital loan bearing interest at 7% per annum that matures on April 30, 2025 (the “Agemo WC Loan”). The Agemo Term Loan is secured by a security interest in certain collateral of Agemo and the Agemo WC Loan is secured by a collateral package that includes a second lien on the accounts receivable of Agemo. During the third quarter of 2020, we evaluated both loans for impairment upon receiving information from Agemo regarding substantial doubt of its ability to continue as a going concern. Based on our evaluation, we recorded a provision for credit loss of $22.7 million in the third quarter of 2020 to reduce the carrying value of the loans to the fair value of the underlying collateral.

We have continued to monitor the fair value of the collateral associated with these loans on a quarterly basis. In the third quarter of 2021, we recorded an additional provision for credit losses of $16.7 million related to these loans as a result of a reduction in the fair value of the underlying collateral assets supporting the current carrying values. The reduction in fair value of the collateral assets was primarily driven by the application of Agemo’s $9.3 million letter of credit to Omega’s uncollected receivables, that supported the value of the Agemo Term Loan, and a reduction in Agemo’s working capital accessible to Omega as collateral, after considering other liens on the assets.

NOTE 7 – ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses on loans is measured using relevant information about past events, including historical credit loss experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the remaining cash flows over the contractual term of the loans. We elected to disaggregate our financial assets within the scope of Accounting Standards Codification 326 based on the type of financial instrument. These segments were further disaggregated based on our internal credit ratings. We assess our internal credit ratings on a quarterly basis. Our internal credit ratings consider several factors including the collateral and/or security, the performance of borrowers underlying facilities, if applicable, available credit support (e.g., guarantees), borrowings with third parties, and other ancillary business ventures and real estate operations of the borrower. Our internal ratings range between 1 and 7. An internal rating of 1 reflects the lowest likelihood of loss and a 7 reflects the highest likelihood of loss.  

We have a limited history of incurred losses and consequently have elected to employ external data to perform our expected credit loss calculation. We have elected a probability of default (“PD”) and loss given default (“LGD”) methodology. Our model’s historic inputs consider PD and LGD data for residential care facilities published by the Federal Housing Administration along with Standards & Poor’s one-year global corporate default rates. Our historical loss rates revert to historical averages after 36 periods. Our model’s current conditions and supportable forecasts consider internal credit ratings, current and projected U.S. unemployment rates published by the U.S. Bureau of Labor Statistics and the Federal Reserve Bank of St. Louis and the weighted average life to maturity of the underlying financial asset. As of September 30, 2021, $10.6 million of contractual interest receivable is recorded in contractual receivables – net and $10.0 million of effective yield interest receivables is recorded in other receivables and lease inducements on our Consolidated Balance Sheets, both of which are excluded from our allowance for credit losses. During the third quarter of 2020, we determined that interest receivable of $3.8 million (related to the Agemo term loans) was no longer considered collectible. As such, we reserved approximately $3.8 million of interest receivable through the provision for credit losses during the three month period ended September 30, 2020.

14

Periodically, the Company may identify an individual loan for impairment. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements. Our assessment of collectibility considers several factors, including, among other things, payment history, the financial strength of the borrower and any guarantors, historical operations and operating trends, current and future economic conditions, expectations of performance (which includes known substantial doubt about an operator’s ability to continue as a going concern) and the value of the underlying collateral of the agreement, if any. Consistent with this definition, all loans on non-accrual status may be deemed impaired. To the extent circumstances improve and the risk of collectibility is diminished, we will return these loans to full accrual status. When we identify a loan impairment, the loan is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan is written down to the fair value of the underlying collateral. We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.

A rollforward of our allowance for credit losses for the nine months ended September 30, 2021 is as follows:

Rating

Financial Statement Line Item

Allowance for Credit Loss as of December 31, 2020

Provision (recovery) for Credit Loss for the three months ended September 30, 2021

Write-offs charged against allowance for the three months ended September 30, 2021

Provision (recovery) for Credit Loss for the nine months ended September 30, 2021

Write-offs charged against allowance for the nine months ended September 30, 2021

Allowance for Credit Loss as of September 30, 2021

(in thousands)

2

Mortgage Notes Receivable

$

88

$

(12)

$

-

$

(65)

$

-

$

23

3

Mortgage Notes Receivable

954

1,580

-

1,603

-

2,557

4

Mortgage Notes Receivable

26,865

(1,705)

(1)

-

(1,825)

(1)

-

25,040

5

Mortgage Notes Receivable

433

9,240

(1)

-

9,025

(1)

-

9,458

6

Mortgage Notes Receivable

4,905

-

-

-

-

4,905

Sub-total

33,245

9,103

-

8,738

-

41,983

3

Investment in Direct Financing Leases

694

33

-

(35)

-

659

Sub-total

694

33

-

(35)

-

659

2

Other Investments

94

20

-

(38)

-

56

3

Other Investments

5,113

894

-

628

-

5,741

4

Other Investments

24,397

(27,164)

(2)

-

(22,675)

(2)

-

1,722

5

Other Investments

1,853

6,327

(3)

-

6,260

(3)

(95)

8,018

6

Other Investments

-

35,954

(2)

-

35,954

(2)

-

35,954

Sub-total

31,457

16,031

-

20,129

(95)

51,491

2

Off-Balance Sheet Note Commitments

116

(53)

-

(90)

-

26

3

Off-Balance Sheet Note Commitments

2,305

(177)

-

(1,300)

-

1,005

4

Off-Balance Sheet Note Commitments

-

373

-

373

-

373

4

Off-Balance Sheet Mortgage Commitments

24

201

-

208

-

232

Sub-total

2,445

344

-

(809)

-

1,636

Total

$

67,841

$

25,511

$

-

$

28,023

$

(95)

$

95,769

(1) Amount reflects the movement of reserves associated with a $112.5 million mortgage for 9 facilities with Guardian Healthcare (“Guardian”) due to a reduction of our internal risk rating from a 4 to a 5 on the loan in the third quarter of 2021. The risk rating reduction was primarily due to concerns regarding the fair value of the collateral associated with the mortgage loan as well as an increase in the probability of a modification to the loan that may result in a troubled debt restructuring. As discussed further in Note 21 – Subsequent Events, in October 2021, Guardian stopped paying contractual rent and interest under its lease and loan agreements.
(2) Amount reflects the movement of $27.2 million of reserves from Other Investments with a rating of 4 to Other Investments with a rating of 6 as a result of a reduction of our internal credit rating from a 4 to a 6 on the Agemo Term Loan and one other loan during the third quarter of 2021. The provision for Other Investments with a rating of 6 also reflects $8.8 million of additional allowance recorded in the third quarter of 2021 to fully impair the remaining carrying value of the Agemo Term Loan. See Note 6 – Other Investments for additional information on the conditions that drove the Agemo Term Loan impairment and ratings reduction.
(3) The provision includes an additional $7.9 million of allowance recorded on the Agemo WC Loan during the third quarter of 2021. We also reduced the internal rating on the Agemo WC Loan from a 4 to a 5 during the third quarter of 2021. See Note 6 – Other Investments for additional information on the conditions that drove the Agemo WC Loan impairment and rating reduction.

15

A rollforward of our allowance for credit losses for the nine months ended September 30, 2020 is as follows:

Rating

Financial Statement Line Item

Allowance for Credit Loss at December 31, 2019

Allowance for Credit Loss on January 1, 2020

Provision (recovery) for Credit Loss for the three months ended September 30, 2020

Write-offs charged against allowance for the three months ended September 30, 2020

Provision (recovery) for Credit Loss for the nine months ended September 30, 2020

Write-offs charged against allowance for the nine months ended September 30, 2020

Allowance for Credit Loss as of September 30, 2020

(in thousands)

2

Mortgage Notes Receivable

$

-

$

-

$

(36)

$

-

$

97

$

-

$

97

3

Mortgage Notes Receivable

-

901

(11)

-

(85)

-

816

4

Mortgage Notes Receivable

-

19,293

(415)

-

3,359

-

22,652

5

Mortgage Notes Receivable

-

829

(66)

-

(475)

-

354

6

Mortgage Notes Receivable

4,905

363

25

-

(2)

-

5,266

Sub-total

4,905

21,386

(503)

-

2,894

-

29,185

3

Investment in Direct Financing Leases

217

611

6

-

1

(217)

612

Sub-total

217

611

6

-

1

(217)

612

2

Other Investments

-

195

(41)

-

(112)

-

83

3

Other Investments

-

1,434

2,911

-

2,499

-

3,933

4

Other Investments

-

3,158

23,574

-

22,748

-

25,906

5

Other Investments

-

1,901

(86)

-

(631)

-

1,270

Sub-total

-

6,688

26,358

-

24,504

-

31,192

2

Off-Balance Sheet Note Commitments

-

-

16

-

16

-

16

3

Off-Balance Sheet Note Commitments

-

-

2,389

-

2,389

-

2,389

4

Off-Balance Sheet Mortgage Commitments

-

100

(36)

-

(73)

-

27

Sub-total

-

100

2,369

-

2,332

-

2,432

Total

$

5,122

$

28,785

$

28,230

$

-

$

29,731

$

(217)

$

63,421

A summary of our amortized cost basis by year of origination and credit quality indicator is as follows:

Rating

Financial Statement Line Item

2021

2020

2019

2018

2017

2016

2015 & older

Revolving Loans

Balance as of September 30, 2021

(in thousands)

1

Mortgage Notes Receivable

$

-

$

-

$

-

$

-

$

-

$

-

$

65,874

$

-

$

65,874

2

Mortgage Notes Receivable

-

21,325

-

-

-

-

-

-

21,325

3

Mortgage Notes Receivable

72,420

-

-

-

-

-

-

-

72,420

4

Mortgage Notes Receivable

14,230

89,351

4,996

44,341

46,404

39,505

391,151

-

629,978

5

Mortgage Notes Receivable

-

-

-

-

-

-

119,746

-

119,746

6

Mortgage Notes Receivable

-

-

-

-

-

-

6,377

-

6,377

Sub-total

86,650

110,676

4,996

44,341

46,404

39,505

583,148

-

915,720

3

Investment in Direct Financing Leases

-

-

-

-

-

-

11,421

-

11,421

Sub-total

-

-

-

-

-

-

11,421

-

11,421

2

Other Investments

-

-

-

-

-

-

-

18,200

18,200

3

Other Investments

-

-

19,706

27,810

-

-

3,167

203,598

254,281

4

Other Investments

667

-

11,222

88,929

-

41,167

-

5,000

146,985

5

Other Investments

-

-

-

30,099

-

-

-

-

30,099

6

Other Investments

-

-

-

4,463

-

31,491

-

-

35,954

Sub-total

667

-

30,928

151,301

-

72,658

3,167

226,798

485,519

Total

$

87,317

$

110,676

$

35,924

$

195,642

$

46,404

$

112,163

$

597,736

$

226,798

$

1,412,660

16

NOTE 8 – VARIABLE INTEREST ENTITIES

As of September 30, 2021 and December 31, 2020, Agemo and Maplewood are both VIEs. As of September 30, 2021, we have not consolidated any VIEs, as we have concluded that we are not the primary beneficiary. This conclusion is based on the fact that we do not have the power to direct the activities of any VIEs that most significantly impact their economic performance and we do not have the obligation to absorb losses or receive benefits of the VIEs that could be significant to the entities.

Below is a summary of our assets, liabilities and collateral associated with these operators as of September 30, 2021 and December 31, 2020:

September 30, 2021

December 31, 2020

Agemo

Maplewood

Agemo

Maplewood

(in thousands)

(in thousands)

Assets

Real estate investments – net

$

334,996

$

814,396

$

371,010

$

750,488

Assets held for sale

Other investments – net

 

16,699

(1)

187,048

34,253

 

147,148

Contractual receivables – net

 

(1)

1,091

346

 

887

Straight-line rent receivables

 

(45,263)

 

(56,664)

Lease inducement

65,647

69,666

Other assets

673

Total Assets

 

351,695

 

1,023,592

405,609

911,525

Liabilities

Net in-place lease liability

(311)

(331)

Security deposit

(115)

(4,651)

Contingent liability

(43,915)

(43,915)

Other liabilities

(673)

Total Liabilities

 

(115)

 

(49,550)

(44,246)

Collateral

 

  

 

  

  

  

Letters of credit

 

(1)

(9,253)

 

Personal guarantee

 

(8,000)

(40,000)

(8,000)

 

(40,000)

Other collateral

 

(334,996)

(2)

(814,396)

(371,010)

 

(750,488)

Total Collateral

 

(342,996)

 

(854,396)

(388,263)

(790,488)

Maximum exposure to loss

$

8,584

$

119,646

$

17,346

$

76,791

(1) As discussed in Note 4 – Contractual Receivables and Other Receivables and Lease Inducements, we applied Agemo’s entire letter of credit against their uncollected rent receivables during the third quarter of 2021. As discussed in Note 6 – Other Investments and Note 7 – Allowance for Credit Loss, we recorded an additional reserve of $16.7 million on our loans with Agemo during the third quarter of 2021.
(2) Amount excludes Agemo’s accounts receivable that Omega has a second priority security interest on as collateral under the Agemo WC Loan. The fair value of the accounts receivable available to Omega was $16.7 million and $25.0 million as of September 30, 2021 and December 31, 2020, respectively.

In determining our maximum exposure to loss from the VIE, we considered the underlying carrying value of the real estate subject to leases with the operator and other collateral, if any, supporting our other investments, which may include accounts receivable, security deposits, letters of credit or personal guarantees, if any, as well as other liabilities recognized with respect to these operators.

17

The table below reflects our total revenues from Agemo and Maplewood for the three and nine months ended September 30, 2021 and 2020:

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2021

2020

2020

2021

2021

2020

2020

Agemo

Maplewood

Agemo

Maplewood

Agemo

Maplewood

Agemo

Maplewood

(in thousands)

(in thousands)

Revenue

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Rental income

$

12,624

$

20,768

$

(63,128)

$

13,199

$

36,399

$

58,893

$

(33,026)

$

33,381

Other investment income

 

240

 

3,311

 

1,059

 

1,979

 

2,575

 

9,151

 

3,597

 

4,833

Total (1)

$

12,864

$

24,079

$

(62,069)

$

15,178

$

38,974

$

68,044

$

(29,429)

$

38,214

(1) For the three months ended September 30, 2021 and 2020, we received cash (including letter of credit funds and security deposit balance) from Agemo of approximately $14.1 million and $13.4 million, respectively, pursuant to our lease and other investment agreements. For the nine months ended September 30, 2021 and 2020, we received cash (including letter of credit funds and security deposit balance) from Agemo of approximately $42.1 million and $40.1 million, respectively, pursuant to our lease and other investment agreements. For the three months ended September 30, 2021 and 2020, we received cash from Maplewood of approximately $21.5 million and $17.5 million, respectively, pursuant to our lease and other investment agreements. For the nine months ended September 30, 2021 and 2020, we received cash from Maplewood of approximately $60.5 million and $51.4 million, respectively, pursuant to our lease and other investment agreements.

NOTE 9 – INVESTMENTS IN JOINT VENTURES AND OTHER EQUITY INVESTMENTS

Unconsolidated Joint Ventures

Omega owns an interest in a number of joint ventures that are accounted for under the equity method. These entities and their subsidiaries are not consolidated by the Company because it does not control, through voting rights or other means, the joint venture. The following is a summary of our investments in unconsolidated joint ventures (dollars in thousands):

Carrying Amount

Ownership

Initial Investment

Facility

Facilities at

September 30, 

December 31, 

Entity

%

Date

Investment(1)

Type

9/30/2021

2021

    

2020

Second Spring Healthcare Investments(2)

15%

11/1/2016

$

50,032

SNF

$

11,226

  

$

17,700

Second Spring II LLC(3)

15%

3/10/2021

10,330

SNF

75

  

Lakeway Realty, L.L.C.

51%

5/17/2019

73,834

Specialty facility

1

71,579

72,318

Cindat Joint Venture

49%

12/18/2019

105,688

ALF

66

110,649

110,360

OMG Senior Housing, LLC

50%

12/6/2019

Specialty facility

1

 

  

OH CHS SNP, Inc.

9%

12/20/2019

900

N/A

N/A

212

260

$

240,784

$

193,741

$

200,638

(1) Our initial investment includes our transaction costs, if any.
(2) During the first quarter of 2021, this joint venture sold 16 SNFs to an unrelated third-party for approximately $328 million in net proceeds and recognized a gain on sale of approximately $102.2 million ($14.9 million of which represents the Company’s share of the gain). During the first quarter of 2021, this joint venture also sold five SNFs to Second Spring II LLC for approximately $70.8 million in net proceeds.
(3) We acquired a 15% interest in Second Spring II LLC for approximately $10.3 million. During the first quarter of 2021, this joint venture acquired five SNFs from Second Spring Healthcare Investments for approximately $70.8 million. During the second and third quarters of 2021, this joint venture sold five SNFs to an unrelated third-party for approximately $65 million in net proceeds and recognized a loss on sale of approximately $0.4 million ($0.1 million of which represents the Company’s share of the loss).

18

The following table reflects our income (loss) from unconsolidated joint ventures for the three and nine months ended September 30, 2021 and 2020:

Three Months Ended September 30,

Nine Months Ended September 30,

Entity

2021

    

2020

2021

    

2020

(in thousands)

Second Spring Healthcare Investments(1)

$

309

$

1,666

$

12,013

$

2,947

Second Spring II LLC

(1)

(757)

Lakeway Realty, L.L.C.

637

  

637

1,923

  

1,860

Cindat Joint Venture

 

707

  

(398)

 

1,839

  

493

OMG Senior Housing, LLC

 

(105)

  

(108)

 

(309)

  

(387)

OH CHS SNP, Inc.

 

5

  

(105)

 

(140)

  

(259)

Total

$

1,552

$

1,692

$

14,569

$

4,654

(1) The income from this unconsolidated joint venture for the nine months ended September 30, 2021 includes a $14.9 million gain on sale of real estate investments.

Asset Management Fees

We receive asset management fees from certain joint ventures for services provided. For each of the three months ended September 30, 2021 and 2020, we recognized approximately $0.2 million and $0.3 million, respectively, of asset management fees. For each of the nine months ended September 30, 2021 and 2020, we recognized approximately $0.7 million and $1.0 million, respectively, of asset management fees. These fees are included in miscellaneous income in the accompanying Consolidated Statements of Operations.

Other Equity Investments

In the third quarter of 2021, we made an investment of $20.0 million in SafelyYou, Inc. (“SafelyYou”), a technology company that has developed artificial intelligence-enabled video that detects and helps prevent resident falls in ALFs and SNFs. Through our investment, we obtained preferred shares representing 5% of the outstanding equity of SafelyYou and warrants to purchase SafelyYou common stock representing an additional 5% of outstanding equity as of the date of our investment. SafelyYou has committed, for a specified period, to using the proceeds of our investment to install its technology in our facilities or other facilities of our operators. The vesting of the warrants is contingent upon SafelyYou’s attainment of certain installation targets in our facilities. To the extent these installation targets are not attained, the investment funds associated with the unvested warrants would be returned to Omega. The investment in the preferred shares and warrants are recorded within other assets on the Consolidated Balance Sheets.

NOTE 10 – GOODWILL AND OTHER INTANGIBLES

The following is a summary of our goodwill as of September 30, 2021:

    

(in thousands)

Balance as of December 31, 2020

$

651,737

Foreign currency translation

 

(383)

Balance as of September 30, 2021

$

651,354

19

The following is a summary of our intangibles as of September 30, 2021 and December 31, 2020:

    

September 30, 

December 31,

    

2021

    

2020

(in thousands)

Assets:

 

  

  

Above market leases

$

22,410

$

22,822

Accumulated amortization

 

(20,721)

  

 

(20,882)

Net above market leases

$

1,689

$

1,940

Liabilities:

 

  

 

Below market leases

$

139,069

$

139,515

Accumulated amortization

 

(109,699)

  

 

(100,996)

Net below market leases

$

29,370

$

38,519

Above market leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market leases, net of accumulated amortization, are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. The net amortization related to the above and below market leases is included in our Consolidated Statements of Operations as an adjustment to rental income.  

For the three months ended September 30, 2021 and 2020, our net amortization related to intangibles was $1.1 million and $3.7 million, respectively. For both the nine months ended September 30, 2021 and 2020, our net amortization related to intangibles was $8.5 million. The estimated net amortization related to these intangibles for the remainder of 2021 and the subsequent four years is as follows: remainder of 2021 – $1.1 million; 2022 – $4.1 million; 2023 – $4.0 million; 2024 – $3.9 million and 2025 – $3.7 million. As of September 30, 2021, the weighted average remaining amortization period of above market lease assets is approximately ten years and below market lease liabilities is approximately eight years.

NOTE 11 – CONCENTRATION OF RISK

As of September 30, 2021, our portfolio of real estate investments (including properties associated with mortgages, direct financing leases, and assets held for sale) consisted of 963 healthcare facilities, located in 42 states and the U.K. and operated by 63 third-party operators. Our investment in these facilities, net of impairments and allowances, totaled approximately $10.2 billion at September 30, 2021, with approximately 98% of our real estate investments related to healthcare facilities. Our portfolio is made up of (i) 716 SNFs, 134 ALFs, 35 specialty facilities, two medical office buildings, (ii) fixed rate mortgages on 60 SNFs, three ALFs and two specialty facilities, and (iii) 11 facilities that are held for sale. At September 30, 2021, we also held other investments of approximately $434.0 million, consisting primarily of secured loans to third-party operators of our facilities and $193.7 million of investments in six unconsolidated joint ventures.

At September 30, 2021 we had investments with two operators/or managers that approximated or exceeded 10% of our total investments: Maplewood and Consulate Health Care (“Consulate”). Maplewood generated approximately 8% and 5% of our total revenues for the three months ended September 30, 2021 and 2020, respectively, and 8% and 5% of our total revenues for the nine months ended September 30, 2021 and 2020, respectively. Consulate generated approximately 9% of our total revenues for the three months ended September 30, 2021 and 2020, respectively, and 9% of our total revenues for the nine months ended September 30, 2021 and 2020, respectively.

At September 30, 2021, the three states in which we had our highest concentration of investments were Florida (15%), Texas (10%) and Michigan (6%).

20

NOTE 12 – STOCKHOLDERS’ EQUITY

Dividends

The following is a summary of our declared cash dividends on common stock:

Record

Payment

Dividend per

Date

    

Date

    

Common Share

February 8, 2021

February 16, 2021

$

0.67

May 3, 2021

May 17, 2021

0.67

August 2, 2021

August 13, 2021

0.67

November 5, 2021

November 15, 2021

0.67

Dividend Reinvestment and Common Stock Purchase Plan

The following is a summary of the shares issued under the Dividend Reinvestment and Common Stock Purchase Plan for the three and nine months ended September 30, 2020 and 2021:

Shares issued

Gross Proceeds

Period Ended

(in millions)

(in millions)

Three Months Ended

September 30, 2020

$

Three Months Ended

September 30, 2021

1.3

47.2

Nine Months Ended

September 30, 2020

0.1

3.7

Nine Months Ended

September 30, 2021

3.3

124.5

At-The-Market Offering Programs

During the third quarter of 2015, Omega entered into Equity Distribution Agreements with several financial institutions to sell $500.0 million of shares of common stock from time to time through an “at-the-market” (“ATM”) offering program (the “2015 ATM Program”).

During the second quarter of 2021, we terminated the 2015 ATM Program and entered into a new ATM Equity Offering Sales Agreement pursuant to which shares of common stock having an aggregate gross sales price of up to $1.0 billion (the “2021 ATM Program”) may be sold from time to time (i) by Omega through several financial institutions acting as a sales agent or directly to the financial institutions as principals, or (ii) by several financial institutions acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement. Under the 2021 ATM Program, compensation for sales of the shares will not exceed 2% of the gross sales price per share for shares sold through each financial institution. The use of forward sales under the 2021 ATM Program generally allows Omega to lock in a price on the sale of shares of common stock when sold by the forward sellers but defer receiving the net proceeds from such sales until the shares of our common stock are issued at settlement on a later date. We did not utilize the forward provisions under the 2021 ATM Program during the second or third quarter of 2021.

The following is a summary of the shares issued under the 2021 and 2015 ATM Programs for the three and nine months ended September 30, 2020 and 2021:

Shares issued

Average Net Price

Gross Proceeds

Commissions

Net Proceeds

Period Ended

(in millions)

Per Share(1)

(in millions)

Three Months Ended

September 30, 2020

$

$

$

$

Three Months Ended

September 30, 2021

0.1

32.82

1.3

0.1

1.2

Nine Months Ended

September 30, 2020

0.1

34.64

2.0

0.3

1.7

Nine Months Ended

September 30, 2021

4.2

36.56

155.1

3.3

151.8

(1) Represents the average price per share after commissions.

21

Accumulated Other Comprehensive Income (Loss)

The following is a summary of our accumulated other comprehensive income (loss), net of tax where applicable:

    

As of and for the 

    

As of and for the 

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

    

(in thousands)

Foreign Currency Translation:

 

  

    

  

  

    

  

Beginning balance

$

(13,608)

$

(68,795)

$

(18,427)

$

(35,100)

Translation (loss) gain

 

(12,646)

 

21,808

 

(8,515)

 

(11,818)

Realized (loss) gain

 

(18)

 

19

 

670

 

(50)

Ending balance

 

(26,272)

 

(46,968)

 

(26,272)

 

(46,968)

Derivative Instruments:

 

 

 

 

Cash flow hedges:

 

 

 

 

Beginning balance

 

33,352

 

(9,699)

 

17,718

 

(2,369)

Unrealized gain

 

1,116

 

7,223

 

15,407

 

1,401

Realized gain (loss)(1)

 

779

(1,500)

 

2,122

(3,008)

Ending balance

 

35,247

 

(3,976)

 

35,247

 

(3,976)

Net investment hedges:

 

 

 

 

Beginning balance

 

(16,024)

 

9,533

 

(13,331)

 

(4,420)

Unrealized gain (loss)

 

7,637

 

(9,953)

 

4,944

 

4,000

Ending balance

 

(8,387)

 

(420)

 

(8,387)

 

(420)

Total accumulated other comprehensive income (loss) before noncontrolling interest

 

588

 

(51,364)

 

588

 

(51,364)

Add: portion included in noncontrolling interest

 

888

 

2,263

 

888

 

2,263

Total accumulated other comprehensive income (loss) for Omega

$

1,476

$

(49,101)

$

1,476

$

(49,101)

(1) Recorded in interest expense on the Consolidated Statements of Operations.

NOTE 13 – TAXES

Omega was organized, has operated, and intends to continue to operate in a manner that enables Omega to qualify for taxation as a REIT under Sections 856 through 860 of the Code. On a quarterly and annual basis, we perform several analyses to test our compliance within the REIT taxation rules. If we fail to meet the requirements for qualification as a REIT in any tax year, we will be subject to federal income tax on our taxable income at regular corporate rates and may not be able to qualify as a REIT for the four subsequent years, unless we qualify for certain relief provisions that are available in the event we fail to satisfy any of the requirements.

We are also subject to federal taxation of 100% of the net income derived from the sale or other disposition of property, other than foreclosure property, that we held primarily for sale to customers in the ordinary course of a trade or business. We believe that we do not hold assets for sale to customers in the ordinary course of business and that none of the assets currently held for sale or that have been sold would be considered a prohibited transaction within the REIT taxation rules.

As a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. In 2020, we distributed dividends in excess of our taxable income.  

We currently own stock in entities that have elected to be taxed as a REIT. These subsidiary REITs are required to individually satisfy all of the rules for qualification as a REIT.  

22

We have elected to treat certain of our active subsidiaries as taxable REIT subsidiaries (“TRSs”). Our domestic TRSs are subject to income taxes at the applicable corporate rates. Our foreign TRSs are subject to foreign income taxes and may be subject to current-year income inclusion relating to ownership of a controlled foreign corporation for U.S. income tax purposes. As of September 30, 2021, one of our TRSs that is subject to income taxes at the applicable corporate rates had a net operating loss (“NOL”) carry-forward of approximately $6.5 million. Our NOL carry-forward was fully reserved as of September 30, 2021, with a valuation allowance due to uncertainties regarding realization.

The following is a summary of our provision for income taxes:

Three Months Ended

    

Nine Months Ended

    

September 30, 

 

September 30, 

2021

    

2020

     

2021

     

2020

(in millions)

Provision for federal, state and local income taxes

$

0.4

 

$

0.3

 

$

1.0

 

$

0.8

Provision for foreign income taxes

0.6

 

0.5

 

1.9

 

1.8

Total provision for income taxes (1)

$

1.0

$

0.8

$

2.9

$

2.6

(1) The above amounts do not include gross receipts or franchise taxes payable to certain states and municipalities.

NOTE 14 – STOCK-BASED COMPENSATION

The following is a summary of our stock-based compensation expense for the three and nine months ended September 30, 2021 and 2020, respectively.

    

Three Months Ended

    

Nine Months Ended

 

September 30, 

 

September 30, 

 

    

2021

    

2020

     

2021

     

2020

    

 

(in thousands)

Stock-based compensation expense

 

$

5,706

 

$

5,122

 

$

16,913

 

$

14,380

 

We granted 22,051 time-based restricted stock units (“RSUs”) and 142,719 time-based profits interest units (“PIUs”) during the first quarter of 2021 to certain officers and key employees, and those units vest on December 31, 2023 (three years after the grant date), subject to continued employment and vesting in certain other events.

We also granted 1,232,178 performance-based PIUs during the first quarter of 2021 to certain officers and key employees, which are earned based on the level of performance over the performance period (normally three years) and vest quarterly in the fourth year, subject to continued employment and vesting in certain other events.

23

NOTE 15 – BORROWING ACTIVITIES AND ARRANGEMENTS

The following is a summary of our borrowings:

    

    

Annual

    

    

Interest Rate 

as of 

September 30, 

September 30, 

December 31, 

    

Maturity

    

2021

    

2021

    

2020

    

    

    

(in thousands)

Secured borrowings

 

  

 

  

 

  

 

  

HUD mortgages(1)(2)

2046-2052

3.01

%

$

361,688

$

367,249

Term loan(3)

 

2022

 

3.75

%

2,275

2,275

Total secured borrowings

363,963

369,524

Unsecured borrowings

 

  

 

  

 

  

 

  

Revolving borrowings:

 

2017 Revolving credit facility(4)

 

N/A

 

N/A

 

 

101,158

Revolving credit facility(4)

 

2025

 

1.28

%  

 

 

Total revolving borrowings

101,158

Senior notes and other unsecured borrowings:

2023 notes(4)(5)

 

2023

 

4.375

%  

 

350,000

 

700,000

2024 notes(4)

 

2024

 

4.950

%  

 

400,000

 

400,000

2025 notes(4)

 

2025

 

4.500

%  

 

400,000

 

400,000

2026 notes(4)

 

2026

 

5.250

%  

 

600,000

 

600,000

2027 notes(4)

 

2027

 

4.500

%  

 

700,000

 

700,000

2028 notes(4)

 

2028

 

4.750

%  

 

550,000

 

550,000

2029 notes(4)

 

2029

 

3.625

%

 

500,000

 

500,000

2031 notes(4)

2031

3.375

%

700,000

700,000

2033 notes(4)(6)

2033

3.250

%

700,000

Subordinated debt(2)(7)

 

2021

 

9.000

%  

 

20,000

 

20,000

Sterling term loan(4)(8)

 

N/A

 

N/A

 

 

136,700

2017 OP term loan(9)

 

N/A

 

N/A

 

 

50,000

OP term loan(9)(10)

 

2025

 

3.29

%  

 

50,000

 

Deferred financing costs – net

 

  

 

  

 

(28,157)

 

(26,421)

Discount – net

 

  

 

  

 

(32,753)

 

(31,709)

Total senior notes and other unsecured borrowings – net

 

  

 

  

 

4,909,090

 

4,698,570

Total unsecured borrowings – net

 

  

 

  

 

4,909,090

 

4,799,728

Total secured and unsecured borrowings – net(11)(12)

 

  

 

  

$

5,273,053

$

5,169,252

(1) Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2021. Secured by real estate assets with a net carrying value of $551.3 million as of September 30, 2021.
(2) Wholly owned subsidiaries of Omega OP are the obligor on these borrowings.
(3) Borrowing is the debt of a consolidated joint venture.
(4) Guaranteed by Omega OP.
(5) In March 2021, we used a portion of the proceeds from the 2033 Senior Notes offering to fund the tender offer to purchase $350 million of the 4.375% Senior Notes due 2023. In connection with this transaction, we recorded approximately $29.7 million in related fees, premiums, and expenses which were recorded as Loss on debt extinguishment in our Consolidated Statement of Operations.
(6) We used the proceeds from this offering to pay down outstanding borrowings on the 2017 Revolving Credit Facility, repay the Sterling term loan, and fund the tender offer to purchase $350 million of the 4.375% Senior Notes due 2023 and the payment of accrued interest and related fees, premiums and expenses.
(7) As discussed in Note 4 – Contractual Receivables and Other Receivables and Lease Inducements, to the extent Gulf Coast fails to pay rent when due to us under its master lease, this Subordinated debt is subject to offset.
(8) Actual borrowing is in GBP and remeasured to USD. The Sterling term loan was settled in March 2021 using proceeds from the 3.250% 2033 Senior Notes offering.
(9) Omega OP is the obligor on this borrowing.
(10) The weighted average interest rate of the OP Term Loan has been adjusted to reflect the impact of the interest rate swaps that effectively fix the LIBOR based portion of the interest rate at 1.84%.
(11) All borrowings are direct borrowings of Parent unless otherwise noted.
(12) Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of September 30, 2021 and December 31, 2020, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.  

24

Unsecured Borrowings

Revolving Credit Facility

On April 30, 2021, Omega entered into a credit agreement (the “2021 Omega Credit Agreement”) providing us with a new $1.45 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), replacing our previous $1.25 billion senior unsecured 2017 multicurrency revolving credit facility (the “2017 Revolving Credit Facility”). The 2021 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments thereunder to $2.5 billion, by requesting an increase in the aggregate commitments under the Revolving Credit Facility or by adding term loan tranches.

The Revolving Credit Facility bears interest at LIBOR (or in the case of loans denominated in GBP, the Sterling overnight index average reference rate plus an adjustment of 0.1193% per annum) plus an applicable percentage (with a range of 95 to 185 basis points) based on our credit ratings. The Revolving Credit Facility matures on April 30, 2025, subject to Omega’s option to extend such maturity date for two six-month periods. The Revolving Credit Facility may be drawn in Euros, GBP, Canadian Dollars (collectively, “Alternative Currencies”) or USD, with a $1.15 billion tranche available in USD and a $300 million tranche available in Alternative Currencies. For purposes of the Revolving Credit Facility, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2021 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable.

We incurred $12.9 million of deferred costs in connection with the 2021 Omega Credit Agreement.

OP Term Loan

On April 30, 2021, Omega OP entered into a credit agreement (the “2021 Omega OP Credit Agreement”) providing it with a new $50 million senior unsecured term loan facility (the “OP Term Loan”). The OP Term Loan replaces the $50 million senior unsecured term loan obtained in 2017 (the “2017 OP Term Loan”) and the related credit agreement. The OP Term Loan bears interest at LIBOR plus an applicable percentage (with a range of 85 to 185 basis points) based on our credit ratings. The OP Term Loan matures on April 30, 2025, subject to Omega OP’s option to extend such maturity date for two, six-month periods.

We incurred $0.4 million of deferred costs in connection with the 2021 Omega OP Credit Agreement.

NOTE 16 – DERIVATIVES AND HEDGING

We are exposed to, among other risks, the impact of changes in foreign currency exchange rates as a result of our investments in the U.K. and interest rate risk related to our capital structure. As a matter of policy, we do not use derivatives for trading or speculative purposes. Our risk management program is designed to manage the exposure and volatility arising from these risks, and utilizes foreign currency forward contracts, interest rate swaps and debt issued in foreign currencies to offset a portion of these risks.

Cash Flow Hedges of Interest Rate Risk

We enter into interest rate swaps in order to maintain a capital structure containing targeted amounts of fixed and floating-rate debt and manage interest rate risk. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for our fixed-rate payments. These interest rate swap agreements are used to hedge the variable cash flows associated with variable-rate debt.

25

On March 27, 2020, we entered into five forward starting swaps totaling $400 million. We designated the forward starting swaps as cash flow hedges of interest rate risk associated with interest payments on a forecasted issuance of fixed rate long-term debt, initially expected to occur within the next five years. The swaps are effective on August 1, 2023 and expire on August 1, 2033 and were issued at a fixed rate of approximately 0.8675%. In March 2021, in conjunction with the issuance of $700 million aggregate principal amount of our 3.25% Senior Notes due 2033, we discontinued hedge accounting for these five forward starting swaps. Amounts reported in accumulated other comprehensive income (“AOCI”) related to these discontinued cash flow hedging relationships will be reclassified to interest expense over a ten-year term. Simultaneously, we re-designated these swaps in new cash flow hedging relationships of interest rate risk associated with interest payments on another forecasted issuance of long-term debt. We are hedging our exposure to the variability in future cash flows for forecasted transactions over a maximum period of 46 months (excluding forecasted transactions related to the payment of variable interest on existing financial instruments).

In addition to the forward swaps discussed above, we also have two interest rate swaps that were entered into in May 2019 with aggregate notional amounts of $50.0 million. These interest rate swaps are designated as hedges against our exposure to changes in interest payment cash flow fluctuations in the variable interest rates on the OP Term Loan.

Foreign Currency Forward Contracts and Debt Designated as Net Investment Hedges

British pound (“GBP”) denominated borrowings under the Sterling term loan and the 2017 Revolving Credit Facility, were previously used to hedge a portion of our investments in the U.K. against fluctuations in GBP against the USD. The GBP denominated borrowings under both debt instruments were deemed an effective hedge from issuance in May 2017 until the settlement of the Sterling term loan and the repayment of the GBP denominated borrowings under the 2017 Revolving Credit Facility in March 2021. Gains and losses associated with these nonderivative net investment hedges were recorded in foreign currency translation within other comprehensive income (loss) (“OCI”).

Concurrent with the settlement of the GBP denominated debt, we entered into four foreign currency forwards with notional amounts totaling £174.0 million, that mature on March 8, 2024, to hedge a portion of our net investments in the U.K., effectively replacing the terminated net investment hedge. The gains and losses associated with these foreign currency forwards are also recorded in foreign currency translation within OCI. Amounts associated with these net investment hedges would be reclassified out of AOCI into earnings when our hedged net investment in the U.K. is either sold or substantially liquidated.

The location and the fair value of derivative instruments designated as hedges, at the respective balance sheet dates, were as follows:

September 30, 

December 31, 

2021

    

2020

Cash flow hedges:

(in thousands)

Other assets

$

36,864

$

17,005

Accrued expenses and other liabilities

$

318

$

955

Net investment hedges:

Other assets

$

7,954

$

Accrued expenses and other liabilities

$

$

The fair value of the interest rate swaps and foreign currency forwards is derived from observable market data such as yield curves and foreign exchange rates and represents a Level 2 measurement on the fair value hierarchy.

NOTE 17 – FINANCIAL INSTRUMENTS

The net carrying amount of cash and cash equivalents, restricted cash, contractual receivables, other assets and accrued expenses and other liabilities reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (Level 1).

26

At September 30, 2021 and December 31, 2020, the net carrying amounts and fair values of our other financial instruments were as follows:

September 30, 2021

December 31, 2020

    

Carrying

    

Fair

    

Carrying

    

Fair

    

Amount

    

Value

    

Amount

    

Value

(in thousands)

Assets:

Investments in direct financing leases – net

$

10,762

$

10,762

    

$

10,764

$

10,764

Mortgage notes receivable – net

 

873,737

920,305

885,313

924,353

Other investments – net

 

434,028

443,051

467,442

474,552

Total

$

1,318,527

$

1,374,118

$

1,363,519

$

1,409,669

Liabilities:

 

  

 

  

 

  

 

  

2017 Revolving credit facility

$

$

    

$

101,158

$

101,158

Revolving credit facility

    

Term loan

2,275

2,275

2,275

2,275

Sterling term loan

 

136,453

136,700

2017 OP term loan

 

49,896

50,000

OP Term loan

 

49,635

50,000

4.375% notes due 2023 – net

 

348,958

370,531

696,981

770,635

4.95% notes due 2024 – net

 

397,472

435,064

396,714

441,194

4.50% notes due 2025 – net

 

397,495

435,968

396,924

444,652

5.25% notes due 2026 – net

 

596,966

680,964

596,437

697,993

4.50% notes due 2027 – net

 

692,007

779,618

690,909

794,294

4.75% notes due 2028 – net

 

543,656

617,886

542,899

633,950

3.625% notes due 2029 – net

490,379

525,580

489,472

532,248

3.375% notes due 2031 – net

683,145

711,956

681,802

731,541

3.25% notes due 2033 – net

689,357

692,769

HUD mortgages – net

361,688

396,606

367,249

409,004

Subordinated debt – net

 

20,020

20,408

20,083

21,599

Total

$

5,273,053

$

5,719,625

$

5,169,252

$

5,767,243

Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2020). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

Mortgage notes receivable:  The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).
Other investments:  Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).
Revolving line of credit and OP Term loan: The carrying amount of these approximate fair value because the borrowings are interest rate adjusted. Differences between carrying value and the fair value in the table above are due to the inclusion of deferred financing costs in the carrying value.

27

Senior notes: The fair value of the senior unsecured notes payable was estimated based on (Level 1) publicly available trading prices. 
Subordinated debt:  The fair value of our borrowings under these agreements are estimated using a present value technique based on inputs from trading activity provided by a third-party (Level 2).
HUD mortgages: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2).

NOTE 18 – COMMITMENTS AND CONTINGENCIES

Litigation

Shareholder Litigation

The Company and certain of its officers, C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth, are defendants in a purported securities class action lawsuit pending in the U.S. District Court for the Southern District of New York (the “Securities Class Action”). Brought by lead plaintiff Royce Setzer and additional plaintiff Earl Holtzman, the Securities Class Action purports to assert claims for violations of Section 10(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act, and seeks an unspecified amount of monetary damages, interest, fees and expenses of attorneys and experts, and other relief. The Securities Class Action alleges that the defendants violated the Exchange Act by making materially false and/or misleading statements, and by failing to disclose material adverse facts about the Company’s business, operations, and prospects, including the financial and operating results of one of the Company’s operators, the ability of such operator to make timely rent payments, and the impairment of certain of the Company’s leases and the uncollectibility of certain receivables. The initial complaint was dismissed with prejudice by the U.S. District Court, but the dismissal was overturned by the U.S. Court of Appeals for the Second Circuit in 2020. Thereafter, the plaintiffs filed a Second Consolidated Amended Complaint in August 2020. In November 2020, the Company and the officers named in the Securities Class Action filed a Motion to Dismiss the Second Consolidated Amended Complaint. On September 28, 2021, the Court issued an order denying the motion to dismiss insofar as it requested dismissal of the entire action on grounds of loss causation, and granting it insofar as it sought dismissal of any claims arising out of defendants’ statements in February 2017.  Because the dismissed claims were the basis for defendants’ efforts to begin the alleged class period in February 2017, the decision means that the alleged class period runs from May 3, 2017 to October 31, 2017.

Certain derivative actions have also been brought against the officers named in the Securities Class Action, and certain current and former directors of the Company, alleging claims relating to the matters at issue in the Securities Class Action. These derivative actions are currently stayed pending certain developments in the Securities Class Action.

In 2018, Stourbridge Investments LLC, a purported stockholder of the Company, filed a derivative action purportedly on behalf of the Company in the U.S. District Court for the Southern District of New York, alleging violations of Section 14(a) of the Exchange Act and state-law claims including breach of fiduciary duty. The complaint alleges, among other things, that the named defendants are responsible for the Company’s failure to disclose the financial condition of Orianna Health Systems, the alleged non-disclosures that are also the subject of the Securities Class Action described above. The plaintiff did not make a demand on the Company to bring the action prior to filing it, but rather alleges that demand would have been futile. The case has been stayed pending the entry of judgment or a voluntary dismissal with prejudice in the Securities Class Action.

28

In 2019, purported stockholder Phillip Swan by his counsel, and stockholders Tom Bradley and Sarah Smith by their counsel, filed derivative actions in the Baltimore City Circuit Court of Maryland, purportedly on behalf of the Company, asserting claims for breach of fiduciary duty, waste of corporate assets and unjust enrichment against the named defendants. Those actions have been consolidated and stayed in the Maryland court pending completion of fact discovery in the Securities Class Action. Prior to filing suit, each of these stockholders had made demands on the Board of Directors in 2018 that the Company bring such lawsuits. After an investigation and due consideration, and in the exercise of its business judgment, the Board of Directors determined that it is not in the best interests of the Company to commence litigation against any current or former officers or directors based on the matters raised in the demands.

In addition, in late 2020, Robert Wojcik, a purported shareholder of the Company, filed a derivative action in the U.S. District Court for the District of Maryland, purportedly on behalf of the Company, asserting violations of Section 14(a) of the Exchange Act, Sections 10(b) and 21D of the Exchange Act, as well as claims for breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets. Wojcik also did not make a demand on the Company prior to filing suit. The case has been stayed pending the entry of judgment or a voluntary dismissal with prejudice in the Securities Class Action.

The Company believes that the claims asserted against it in these lawsuits are without merit and intends to vigorously defend against them.

Other

Gulf Coast Subordinated Debt

In August 2021, we filed suit in the Circuit Court for Baltimore County against the holders of certain Subordinated Debt associated with our Gulf Coast master lease agreement, following an assertion by the holders that our prior exercise of offset rights in connection with Gulf Coast’s non-payment of rent had resulted in defaults under the terms of the Subordinated Debt. The suit seeks a declaratory judgment to, among other items, declare that the aggregate amount of unpaid rent due from Gulf Coast under the master lease agreement exceeds all amounts which otherwise would be due and owing by Omega under the Subordinated Debt, and that all principal and interest due and owing under the Subordinated Debt are to be offset in full as of December 31, 2021. In October 2021, the defendants in the case filed a motion to dismiss for lack of personal jurisdiction. While Omega believes it is entitled to the enforcement of the offset rights sought in the action, the outcome of litigation is unpredictable, and Omega cannot predict the outcome of the declaratory judgment action. See Note 4 – Contractual Receivables and Other Receivables and Lease Inducements – Gulf Coast Health Care, LLC.

Lakeway Realty, L.L.C.

In September 2016, MedEquities received a Civil Investigative Demand (“CID”) from the U.S. Department of Justice (“DOJ”), which indicates that it is conducting an investigation regarding alleged violations of the False Claims Act, Stark Law and Anti-Kickback Statute in connection with claims that may have been submitted to Medicare and other federal payors for services rendered to patients at Lakeway Hospital or by providers with financial relationships with Lakeway Hospital. As a result of the acquisition of MedEquities, the Company owns a 51% interest in an unconsolidated partnership that owns Lakeway Hospital (the “Lakeway Realty, L.L.C.”). The CID requested certain documents and information related to the acquisition and ownership of Lakeway Hospital through Lakeway Realty, L.L.C. The Company has learned that the DOJ is investigating MedEquities’ conduct in connection with its investigation of financial relationships related to Lakeway Hospital, including allegations by the DOJ that these relationships violate and continue to violate the Anti-Kickback Statute and, as a result, related claims submitted to federal payors violated and continue to violate the False Claims Act. The Company is cooperating fully with the DOJ in connection with the CID and has produced all of the information that has been requested to date.  

29

On September 29, 2020, the Department of Justice announced it had reached a settlement of a False Claims Act case with Lakeway Regional Medical Center wherein Lakeway Regional Medical Center agreed to pay $1.1 million for inducing certain physicians to refer patients by offering a low risk and high return investment in the form of a joint venture to purchase and then lease back the hospital to Lakeway Regional Medical Center. A MedEquities subsidiary was a party to this transaction but was not included in settlement discussions. The documents relating to the settlement are not publicly available.

The Company believes that the acquisition, ownership and leasing of Lakeway Hospital through the Lakeway Partnership was and is in compliance with all applicable laws. However, due to the uncertainties surrounding this matter and its ultimate outcome, we are unable to determine whether it is probable that any loss has been incurred.

In addition, we are subject to various other legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.

Indemnification Agreements

In connection with certain facility transitions, we have agreed to indemnify certain operators in certain events.  As of September 30, 2021, our maximum funding commitment under these indemnification agreements was approximately $8.5 million. Claims under these indemnification agreements may be made within 18 months to 72 months of the transition date. These indemnification agreements were provided to certain operators in connection with facility transitions and generally would be applicable in the event that the prior operators do not perform under their transition agreements.

Commitments

We have committed to fund the construction of new leased and mortgaged facilities, capital improvements and other commitments. We expect the funding of these commitments to be completed over the next several years. Our remaining commitments at September 30, 2021, are outlined in the table below (in thousands):

Total commitments (1)

    

$

743,154

Amounts funded to date (2)

 

(502,020)

Remaining commitments (3)

$

241,134

(1) Includes our $177.7 million commitment relating to the redevelopment of the real estate property located in Washington, D.C. discussed in Note 2 – Real Estate Investments.
(2) Includes finance costs.
(3) This amount excludes our remaining commitments to fund under our other investments of approximately $60.1 million.

30

NOTE 19 – EARNINGS PER SHARE

The following tables set forth the computation of basic and diluted earnings per share:

    

Three Months Ended

    

Nine Months Ended

    

September 30, 

    

September 30, 

    

2021

    

2020

    

2021

    

2020

    

(in thousands, except per share amounts)

Numerator:

 

  

    

  

  

    

  

Net income (loss)

$

142,835

$

(93,768)

$

394,064

$

100,471

Deduct: net (income) loss attributable to noncontrolling interests

 

(3,888)

 

2,477

(10,616)

 

(2,540)

Net income (loss) available to common stockholders

$

138,947

$

(91,291)

$

383,448

$

97,931

Denominator:

 

  

 

  

 

  

 

  

Denominator for basic earnings per share

 

239,282

 

227,507

 

236,027

 

227,393

Effect of dilutive securities:

 

 

 

 

Common stock equivalents

 

634

 

 

903

 

1,065

Noncontrolling interest – Omega OP Units

 

6,701

 

6,168

 

6,547

 

6,078

Denominator for diluted earnings per share

 

246,617

 

233,675

 

243,477

 

234,536

Earnings per share - basic:

 

  

 

  

 

  

 

  

Net income (loss) available to common stockholders

$

0.58

$

(0.40)

$

1.62

$

0.43

Earnings per share – diluted:

 

 

 

 

Net income (loss)(1)

$

0.58

$

(0.40)

$

1.62

$

0.43

(1) For the three months ended September 30, 2020, approximately 904 potential common shares/units are not included in the computation of diluted earnings per share as a net loss exists and therefore the effect would be an antidilutive per share amount.

NOTE 20 – SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS

The following are supplemental disclosures to the Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020:

    

Nine Months Ended September 30, 

    

2021

    

2020

    

 

(in thousands)

Reconciliation of cash and cash equivalents and restricted cash:

Cash and cash equivalents

$

102,664

$

35,951

Restricted cash

 

3,341

 

4,164

Cash, cash equivalents and restricted cash at end of period

$

106,005

$

40,115

Supplemental information:

 

 

Interest paid during the period, net of amounts capitalized

$

166,934

$

174,247

Taxes paid during the period

$

5,028

$

5,493

Non cash investing activities

 

  

 

  

Non cash acquisition of real estate

$

(49,857)

$

Non cash proceeds from sale of real estate investments

$

$

83,910

Non cash placement of mortgages

$

(7,000)

$

(86,936)

Non cash collection of mortgage principal

$

49,857

$

Non cash investment in other investments

$

$

(121,139)

Non cash proceeds from other investments

$

7,000

$

68,025

Non cash financing activities

 

  

 

  

Non cash borrowing of other long-term borrowings

$

$

6,459

Change in fair value of cash flow hedges

$

28,450

$

(1,637)

Remeasurement of debt denominated in a foreign currency

$

3,010

$

(4,000)

31

NOTE 21 – SUBSEQUENT EVENTS

Gulf Coast

On October 14, 2021, Gulf Coast commenced voluntary cases under chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”).  Gulf Coast operates 24 facilities subject to a master lease with Omega and represents approximately 2.6% of Omega’s total revenues (excluding the impact of write-offs in 2021) for the nine months ended September 30, 2021. As described in Gulf Coast’s filings with the Bankruptcy Court, we have entered into a Restructuring Support Agreement (the “Support Agreement”) that is expected to form the basis for Gulf Coast’s restructuring and liquidation. The Support Agreement establishes a timeline (subject to Gulf Coast’s assumption of the Support Agreement with the approval of the Bankruptcy Court) for the implementation of Gulf Coast’s planned restructuring and liquidation, including the potential transition of management of the operations of the facilities to a third-party operator. In order to provide liquidity to Gulf Coast during its chapter 11 cases, we have committed to provide up to $25 million of senior secured debtor-in-possession (“DIP”) financing, a portion of which funding is tied to certain milestones, including the transition of the management of the operations of the facilities. The DIP financing is guaranteed by all debtors and is secured by liens on substantially all of their assets, including post-petition accounts receivable, subject in certain cases to other priorities. The Bankruptcy Court has approved on an interim basis the debtors’ borrowing of up to $15.75 million of DIP financing. The Bankruptcy Court has scheduled a hearing to consider approval of all borrowings available under the DIP facility on a final basis on November 12, 2021. See Note 4 – Contractual Receivables and Other Receivables and Lease Inducements, for additional information on the financial statement impact of Gulf Coast’s nonpayment of rent during the third quarter of 2021 and the Company’s rights with respect to certain offsetting amounts.

Guardian

In October 2021, Guardian failed to make contractual rent and interest payments under its lease agreement for 26 operating facilities and on its $112.5 million mortgage loan agreement, bearing interest at 10.81%, for nine facilities, due to on-going liquidity issues. We have had discussions with Guardian regarding restructuring certain lease and mortgage loan terms but have yet to reach an agreement. As of September 30, 2021, we had $7.4 million of letters of credit from Guardian as collateral which may be applied against our uncollected rent and interest receivables. As discussed in Note 7 – Allowance for Credit Losses, during the third quarter of 2021, we reduced the risk rating on the mortgage loan from a 4 to a 5. Guardian represents approximately 3.2% and 3.5% of our total revenues (excluding the impact of straight-line write-offs) for the nine months ended September 30, 2021, and 2020, respectively.

32

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements and Factors Affecting Future Results

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this document. This document contains “forward-looking statements” within the meaning of the federal securities laws. These statements relate to our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements other than statements of historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology including, but not limited to, terms such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These statements are based on information available on the date of this filing and only speak as to the date hereof and no obligation to update such forward-looking statements should be assumed. Our actual results may differ materially from those reflected in the forward-looking statements contained herein as a result of a variety of factors, including, among other things:

(i) those items discussed under “Risk Factors” in Part I, Item 1A to our annual report on Form 10-K;
(ii) uncertainties relating to the business operations of the operators of our assets, including those relating to reimbursement by third-party payors, regulatory matters and occupancy levels;
(iii) the impact of the novel coronavirus (“COVID-19”) on our business and the business of our operators, including without limitation, the extent and duration of the COVID-19 pandemic, increased costs, staffing shortages and decreased occupancy levels experienced by operators of skilled nursing facilities (“SNFs”) and assisted living facilities (“ALFs”) in connection therewith, the ability of operators to comply with infection control and vaccine protocols, the long-term impact of vaccination on facility infection rates, and the extent to which continued government support may be available to operators to offset such costs and the conditions related thereto;
(iv) the ability of any of Omega’s operators in bankruptcy to reject unexpired lease obligations, modify the terms of Omega’s mortgages and impede the ability of Omega to collect unpaid rent or interest during the pendency of a bankruptcy proceeding and retain security deposits for the debtor’s obligations, and other costs and uncertainties associated with operator bankruptcies;
(v) our ability to re-lease, otherwise transition, or sell underperforming assets or assets held for sale on a timely basis and on terms that allow us to realize the carrying value of these assets;
(vi) the availability and cost of capital to us;
(vii) changes in our credit ratings and the ratings of our debt securities;
(viii) competition in the financing of healthcare facilities;
(ix) competition in long-term healthcare industry and shifts in the perception of various types of long-term care facilities, including SNFs and ALFs;
(x) additional regulatory and other changes in the healthcare sector;
(xi) changes in the financial position of our operators;
(xii) the effect of economic and market conditions generally and, particularly, in the healthcare industry;
(xiii) changes in interest rates;
(xiv) the timing, amount and yield of any additional investments;
(xv) changes in tax laws and regulations affecting real estate investment trusts (“REITs”);
(xvi) the potential impact of changes in the SNF and ALF markets or local real estate conditions on our ability to dispose of assets held for sale for the anticipated proceeds or on a timely basis, or to redeploy the proceeds therefrom on favorable terms;
(xvii) our ability to maintain our status as a REIT; and
(xviii) the effect of other factors affecting our business or the businesses of our operators that are beyond our or their control, including natural disasters, other health crises or pandemics and governmental action; particularly in the healthcare industry.

33

Overview

Omega Healthcare Investors, Inc. (“Parent”) is a Maryland corporation that, together with its consolidated subsidiaries (collectively, “Omega”, the “Company”, “we”, “our”, “us”) invests in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”). Our core business is to provide financing and capital to operators (we use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and/or operate our properties) within the long-term healthcare industry with a particular focus on SNFs, ALFs, and to a lesser extent, independent living facilities (“ILFs”), rehabilitation and acute care facilities (“specialty facilities”) and medical office buildings. Our core portfolio consists of long-term “triple net” leases and mortgage agreements.

Omega has elected to be taxed as a REIT for federal income tax purposes and is structured as an umbrella partnership REIT (“UPREIT”) under which all of Omega’s assets are owned directly or indirectly by, and all of Omega’s operations are conducted directly or indirectly through, its operating partnership subsidiary, OHI Healthcare Properties Limited Partnership (collectively with subsidiaries, “Omega OP”). Omega has exclusive control over Omega OP’s day-to-day management pursuant to the partnership agreement governing Omega OP. As of September 30, 2021, Parent owned approximately 97% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and other investors owned approximately 3% of the outstanding Omega OP Units.

COVID-19 Pandemic Update

The COVID-19 pandemic has significantly and adversely impacted SNFs and long-term care providers due to the higher rates of virus transmission and fatality among the elderly and frail populations that these facilities serve. As a result, many of our operators have been and may continue to be significantly impacted by the pandemic. During the third and fourth quarters of 2020, four of our operators, including Agemo Holdings, LLC (“Agemo”) and Genesis Healthcare, Inc. (“Genesis”), indicated in their financial statements substantial doubt regarding their ability to continue as going concerns, citing in part the impact of the COVID-19 pandemic and uncertainties regarding the continuing availability of sufficient government support. This resulted in placing these operators on a cash basis of revenue recognition and a corresponding write-off of approximately $143.0 million in aggregate of contractual receivables, straight-line receivables, and lease inducements to rental income during fiscal year 2020. During the nine months ended September 30, 2021, Agemo, Gulf Coast Health Care LLC (together with certain affiliates “Gulf Coast”) and one other operator either failed to make contractual rent or interest payments for a period or have informed us that they would be unable to pay us rent for the foreseeable future. As of September 30, 2021, we have placed four operators, inclusive of Gulf Coast and the one other non-paying operator noted above, on a cash basis of revenue recognition during 2021 as collection of substantially all contractual lease payments with these four operators was no longer probable. On October 14, 2021, Gulf Coast commenced voluntary cases under chapter 11 of the United States Bankruptcy Code. See “Receivables, Other Investments and Operator Collectibility – Gulf Coast” below. Additionally, in October 2021, Guardian Healthcare (“Guardian”), excluded from the discussion above, failed to make contractual rent and interest payments under its lease agreement for 26 operating facilities and on its $112.5 million mortgage loan agreement. See “Portfolio and Recent Developments – Guardian” below.

We believe these operators were impacted by, among other things, reduced revenue as a result of lower occupancy and increased expenses resulting from the COVID-19 pandemic and uncertainties regarding the continuing availability of sufficient government support. In connection with these developments, we wrote off approximately $20.8 million in aggregate of straight-line receivables to rental income for the nine months ended September 30, 2021. Additionally, in the third quarter of 2021, we have recorded impairment charges of $16.7 million related to two loans outstanding with Agemo. The operators that have missed rent or interest payments, stopped paying rent or that were placed on a cash basis prior to the end of the third quarter of 2021 collectively represent 7.6% and 9.3%, respectively, of our total revenues (excluding the impact of the write-offs in 2021 and 2020) for the nine months ended September 30, 2021 and 2020. We remain cautious as the COVID-19 pandemic continues to have a significant impact on our operators and their financial conditions, particularly given continued uncertainty regarding the availability of sufficient government support, the persistence of staffing shortages that continue to impact our operators’ occupancy levels and profitability, the impact of governmental vaccine mandates for staff on these ongoing staffing shortages, other factors that may impact virus transmission in our facilities, the commencement in April 2021 for many of our operators of the repayment of accelerated payments of Medicare funds that were previously received as Advanced Medicare payments in 2020 and the expected commencement in December 2021 of repayment of deferred FICA obligations.

34

As of October 27, 2021, our operators reported cases of COVID-19 within 263, or 27.7%, of our 949 operating facilities as of December 31, 2020, which includes cases involving employees and residents. This represents a meaningful decline in cases from the 614 facilities with cases, or 64% of our 959 operating facilities, that our operators reported as of December 22, 2020, but an increase from the 153 facilities with cases, or 16%, of our 949 operating facilities, that our operators reported as of July 27, 2021. Consistent with national trends, we experienced a slight downturn in the number of COVID-19 cases in our facilities during September 2021. We caution that we have not independently validated any such facility virus incidence information, it may be reported on an inconsistent basis by our operators, and we can provide no assurance regarding its accuracy or that there have not been any changes since the time the information was obtained from our operators; we also undertake no duty to update this information. While we believe the decline noted above in reported cases since late 2020 is due in large part to vaccination programs for COVID-19 which have been implemented in most of our facilities, it remains uncertain when and to what extent vaccination programs for COVID-19 and any booster doses will continue to mitigate the effects of COVID-19 in our facilities, the impact of governmental vaccine mandates for staff on ongoing staffing shortages in our facilities, other factors that impact virus transmission in our facilities, or how effective existing vaccines or booster doses will be against the variants of the COVID-19 virus; the impact of these programs will depend in part on the continued speed, distribution, efficacy and delivery of the vaccine and booster doses in our facilities, compliance with staff vaccination requirements as well as participation levels in vaccination programs among the residents and employees of our operators.

In addition to experiencing outbreaks of positive cases and deaths of residents and employees during the pandemic, our operators have been required to, and continue to, adapt their operations rapidly throughout the pandemic to manage the spread of the COVID-19 virus as well as the implementation of new treatments and vaccines, and to implement new requirements relating to infection control, staffing levels, personal protective equipment (“PPE”), quality of care, visitation protocols, and reporting, among other regulations, throughout the pandemic while facing staffing shortages that have accelerated during the pandemic and that may impede the delivery of care. Many of our operators have reported incurring significant cost increases as a result of the COVID-19 pandemic, with dramatic increases for facilities with positive cases. These increases have been offset to some extent by increases in reimbursements due to increased skilling in place, which has been necessitated by pandemic-related protocols and which may decrease when such protocols subside.  We believe these increases primarily stem from elevated labor costs, including increased use of overtime and bonus pay and reliance on agency staffing due to staffing shortages, as well as a significant increase in both the cost and usage of PPE, testing equipment and processes and supplies, as well as implementation of new infection control protocols and vaccination programs. The federal government announced in August and September 2021 that it would be requiring SNF and health care workers to be vaccinated against COVID-19 and issued an emergency implementing regulation effective November 5, 2021 requiring covered health care facilities to ensure eligible staff have received a first vaccine dose as of December 5, 2021 and a second dose of a two-dose vaccine as of January 4, 2022, with certain permitted exemptions in alignment with federal law. While we expect vaccination rates in our facilities to increase once such requirements are implemented, significant uncertainty remains regarding the potential impact such mandates may have on ongoing staffing shortages in our facilities. In addition, our facilities, on average, have experienced declines, in some cases that are material, in occupancy levels as a result of the pandemic. While these declines have improved on average during 2021, average occupancy has not returned to pre-pandemic levels and improvements in occupancy levels remain uneven; it remains unclear when and the extent to which demand and occupancy levels will return to pre-COVID-19 levels. We believe these challenges to occupancy recovery may be in part due to staffing shortages, which in some cases have required operators to limit admissions, as well as COVID-19 related fatalities at the facilities, the delay of SNF placement and/or utilization of alternative care settings for those with lower level of care needs, the suspension and/or postponement of elective hospital procedures, fewer discharges from hospitals to SNFs and higher hospital readmittances from SNFs.

35

While substantial government support, primarily through the federal CARES Act in the U.S. and distribution of PPE, vaccines and testing equipment by federal and state governments, was allocated to SNFs and to a lesser extent to ALFs in 2020, federal relief efforts have been limited in 2021 as have relief efforts in certain states, and further government support will likely be needed to continue to offset these impacts. It is unclear whether and to what extent such government support will continue to be sufficient and timely to offset these impacts. In particular, while $25.5 billion in federal funding for health care providers impacted by COVID-19 was announced in September 2021, it remains unclear the extent to which these funds or remaining unallocated funds under the Public Health and Social Services Emergency Fund (“Provider Relief Fund”) will be distributed to our operators in any meaningful way, whether additional funds will be added to the Provider Relief Fund or otherwise allocated to health care operators or our operators, or whether additional Medicaid funds under the American Rescue Plan Act of 2021 (the “American Rescue Plan Act”) in the U.S. will ultimately support reimbursement to our operators. Further, to the extent the cost and occupancy impacts on our operators continue or accelerate and are not offset by continued government relief that is sufficient and timely, we anticipate that the operating results of certain of our operators would be materially and adversely affected, some may be unwilling or unable to pay their contractual obligations to us in full or on a timely basis and we may be unable to restructure such obligations on terms as favorable to us as those currently in place.

There are a number of uncertainties we face as we consider the potential impact of COVID-19 on our business, including how long census disruption and elevated COVID-19 costs will last, the impact of vaccination programs, including booster doses, and participation levels in those programs in reducing the spread of COVID-19 in our facilities, the impact of vaccine mandates on ongoing staffing shortages in our facilities, and the extent to which funding support from the federal government and the states will continue to offset these incremental costs as well as lost revenues. Notwithstanding vaccination programs, we expect that heightened clinical protocols for infection control within facilities will continue for some period; however, we do not know if future reimbursement rates or equipment provided by governmental agencies will be sufficient to cover the increased costs of enhanced infection control and monitoring.

While we continue to believe that longer term demographics will drive increasing demand for needs-based skilled nursing care, we expect the uncertainties to our business described above to persist at least for the near term until we can gain more information as to the level of costs our operators will continue to experience and for how long, and the level of additional governmental support that will be available to them, the potential support our operators may request from us and the future demand for needs-based skilled nursing care and senior living facilities. We continue to monitor the rate of occupancy recovery at many of our operators, and it remains uncertain whether and when demand, staffing availability and occupancy levels will return to pre-COVID-19 levels.

We continue to monitor the impacts of other regulatory changes, as discussed below, including any significant limits on the scope of services reimbursed and on reimbursement rates and fees, which could have a material adverse effect on an operator’s results of operations and financial condition, which could adversely affect the operator’s ability to meet its obligations to us.

Government Regulation and Reimbursement

The following information supplements and updates, and should be read in conjunction with, the information contained under the caption Item 1. Business – Government Regulation and Reimbursement in our Annual Report on Form 10-K for the year ended December 31, 2020.

36

The healthcare industry is heavily regulated. Our operators, which are primarily based in the U.S., are subject to extensive and complex federal, state and local healthcare laws and regulations; we also have several U.K.-based operators that are impacted by a variety of laws and regulations in their jurisdiction. These laws and regulations are subject to frequent and substantial changes resulting from the adoption of new legislation, rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes, which may be applied retroactively, cannot be predicted. Changes in laws and regulations impacting our operators, in addition to regulatory non-compliance by our operators, can have a significant effect on the operations and financial condition of our operators, which in turn may adversely impact us. There is the potential that we may be subject directly to healthcare laws and regulations because of the broad nature of some of these regulations, such as the Anti-kickback Statute and False Claims Act, among others.

The U.S. Department of Health and Human Services (“HHS”) declared a public health emergency on January 31, 2020 following the World Health Organization's decision to declare COVID-19 a public health emergency of international concern. This declaration, which has been extended through January 16, 2022, allows HHS to provide temporary regulatory waivers and new reimbursement rules designed to equip providers with flexibility to respond to the COVID-19 pandemic by suspending various Medicare patient coverage criteria and documentation and care requirements, including, for example, suspension of the three-day prior hospital stay coverage requirement and expanding the list of approved services which may be provided via telehealth. These regulatory actions could contribute to a change in census volumes and skilled nursing mix that may not otherwise have occurred. It remains uncertain when federal and state regulators will resume enforcement of those regulations which are waived or otherwise not being enforced during the public health emergency due to the exercise of enforcement discretion.  

These temporary changes to regulations and reimbursement, as well as emergency legislation, including the CARES Act enacted on March 27, 2020 and discussed below, continue to have a significant impact on the operations and financial condition of our operators. The extent of the COVID-19 pandemic’s effect on the Company’s and our operators’ operational and financial performance will depend on future developments, including the sufficiency and timeliness of additional governmental relief, the duration, spread and intensity of the outbreak, the impact of vaccine distributions and booster doses on our operators and their populations, the impact of vaccine mandates on staffing shortages at our operators, as well as the difference in how the pandemic may impact SNFs in contrast to ALFs, all of which developments and impacts are uncertain and difficult to predict. Due to these uncertainties, we are not able at this time to estimate the effect of these factors on our business; however, the adverse impact on our business, results of operations, financial condition and cash flows could be material.  

A significant portion of our operators’ revenue is derived from government-funded reimbursement programs, consisting primarily of Medicare and Medicaid. As federal and state governments continue to focus on healthcare reform initiatives, efforts to reduce costs by government payors will likely continue. Significant limits on the scope of services reimbursed and/or reductions of reimbursement rates could therefore have a material adverse effect on our operators’ results of operations and financial condition. Additionally, new and evolving payor and provider programs that are tied to quality and efficiency could adversely impact our tenants’ and operators’ liquidity, financial condition or results of operations, and there can be no assurance that payments under any of these government health care programs are currently, or will be in the future, sufficient to fully reimburse the property operators for their operating and capital expenses.

Reimbursement Changes Related to COVID-19:

U.S. Federal Stimulus Funds and Financial Assistance for Health Care Providers. In response to the pandemic, Congress has enacted a series of economic stimulus and relief measures. On March 18, 2020, the Families First Coronavirus Response Act was enacted in the U.S., providing a temporary 6.2% increase to each qualifying state and territory’s Medicaid Federal Medical Assistance Percentage (“FMAP”) effective January 1, 2020. The temporary FMAP increase will extend through the last day of the calendar quarter in which the public health emergency terminates. States will make individual determinations about how this additional Medicaid reimbursement will be applied to SNFs, if at all.

37

In further response to the pandemic, in 2020, the CARES Act authorized approximately $178 billion to be distributed through the Provider Relief Fund to reimburse eligible healthcare providers for health care related expenses or lost revenues that are attributable to coronavirus, and in September 2021, HHS announced the availability of $25.5 billion in provider funding through the CARES Act and American Rescue Plan Act.  The Provider Relief Fund is administered under the broad authority and discretion of HHS and recipients are not required to repay distributions received to the extent they are used in compliance with applicable requirements.

HHS began distributing Provider Relief Fund grants in April 2020 and has made grants available to various provider groups in four general phases. In May 2020, HHS announced that approximately $9.5 billion in targeted distributions would be made available to eligible skilled nursing facilities, approximately $2.5 billion of which were composed of performance-based incentive payments tied to a facility’s infection rate. Approximately $8.5 billion in additional funds were added to the Provider Relief Fund through the American Rescue Plan Act enacted on March 11, 2021; however, these funds are limited to rural providers and suppliers.  In September 2021, HHS announced the release of $25.5 billion of funding, including $17 billion in Phase 4 Provider Relief Fund payments for a broad range of healthcare providers who can document revenue loss and expenses associated with the pandemic between July 1, 2020 and March 31, 2021, as well as release of the $8.5 billion in funding for rural providers, including those with Medicaid and Medicare patients.  In addition, in September 2021, the CDC announced it would allocate $500 million to staffing, training and deployment of state-based nursing home and long-term care “strike teams” to assist facilities with known or suspected COVID-19 outbreaks.

Given that HHS has announced that a portion of the Provider Relief Fund is being allocated to reimbursement of the testing, treatment and vaccination of uninsured patients, it remains unclear the extent to which any additional amounts from the Provider Relief Fund will be released to support healthcare providers. In general, there are substantial uncertainties regarding the extent to which our operators will receive funds under the additional funding announced in September 2021, or will receive funds which have not been allocated, whether additional funds will be allocated to the Provider Relief Fund, health care providers or senior care providers and whether additional payments will be distributed to providers, the financial impact of receiving any of these funds on their operations or financial condition, and whether operators will be able to meet the compliance requirements associated with the funds. HHS continues to evaluate and provide allocations of, and issue regulation and guidance regarding, grants made under the CARES Act.

The CARES Act and related legislation also made other forms of financial assistance available to healthcare providers, which have the potential to impact our operators to varying degrees. This assistance includes Medicare and Medicaid payment adjustments and an expansion of the Medicare Accelerated and Advance Payment Program, which made available accelerated payments of Medicare funds in order to increase cash flow to providers. These payments are loans that providers are scheduled to repay beginning one year from the issuance date of each provider’s or supplier’s accelerated or advance payment, with repayment made through automatic recoupment of 25% of Medicare payments otherwise owed to the provider or supplier for eleven months, followed by an increase to 50% for another six months, after which any outstanding balance would be repaid subject to an interest rate of 4%. We believe these repayments commenced for many of our operators in April 2021 and have adversely impacted, and will continue to adversely impact, operating cash flows of these operators.

Additionally, the Centers for Medicare and Medicaid Services (“CMS”) suspended Medicare sequestration payment adjustments, which would have otherwise reduced payments to Medicare providers by 2%, from May 1, 2020 through December 31, 2021, but also extended sequestration through 2030.  While not limited to healthcare providers, the CARES Act additionally provided payroll tax relief for employers, allowing them to defer payment of employer Social Security taxes that are otherwise owed for wage payments made after March 27, 2020 through December 31, 2020 to December 31, 2021 with respect to 50% of the payroll taxes owed, with the remaining 50% deferred until December 31, 2022.

38

Quality of Care Initiatives and Additional Requirements Related to COVID-19:

In addition to COVID-19 reimbursement changes, several regulatory initiatives announced in 2020 and 2021 focused on addressing quality of care in long-term care facilities, including those related to COVID-19 testing and infection control protocols, vaccine protocols, staffing levels, reporting requirements, and visitation policies, as well as increased inspection of nursing homes. In August 2021,  CMS announced it was developing an emergency regulation requiring staff vaccinations within the nation’s more than 15,000 Medicare and Medicaid-participating nursing homes, and in September 2021, CMS further announced that the scope of the regulation will be expanded to include workers in hospitals, dialysis facilities, ambulatory surgical settings, and home health agencies. In addition, recent updates to the Nursing Home Care website and the Five Star Quality Rating System include revisions to the inspection process, adjustment of staffing rating thresholds and the implementation of new quality measures. Although the American Rescue Plan Act did not allocate specific funds to SNF or assisted living facility providers, approximately $200 million was allocated to quality improvement organizations to provide infection control and vaccination uptake support to SNFs and $500 million has been allocated by the CDC to staffing, training and deployment of state-based nursing home and long-term care “strike teams” to assist facilities with known or suspected COVID-19 outbreaks.

On June 16, 2020, the U.S. House of Representatives Select Subcommittee on the Coronavirus Crisis announced the launch of an investigation into the COVID-19 response of nursing homes and the use of federal funds by nursing homes during the pandemic. The Select Subcommittee continued to be active throughout the remainder of 2020 and the third quarter of 2021. In March 2021, the Oversight Subcommittee of the House Ways and Means Committee held a hearing on examining the impact of private equity in the U.S. health care system, including the impact on quality of care provided within the skilled nursing industry. These hearings, as well as additional calls for government review of the role of private equity in the U.S. healthcare industry, could result in legislation imposing additional requirements on our operators.

Reimbursement Generally:

Medicaid.  The American Rescue Plan Act contains several provisions designed to increase coverage, expand benefits, and adjust federal financing for state Medicaid programs. For example, the American Rescue Plan Act increases the FMAP by 10 percentage points for state home and community-based services expenditures beginning April 1, 2021 through March 30, 2022 in an effort to assist seniors and people with disabilities to receive services safely in the community rather than in nursing homes and other congregate care settings. As a condition for receiving the FMAP increase, states must enhance, expand, or strengthen their Medicaid home and community-based services program during this period. These potential enhancements to Medicaid reimbursement funding may be offset in certain states by state budgetary concerns, the ability of the state to allocate matching funds and to comply with the new requirements, the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes resulting from the COVID-19 pandemic, and the potential allocation of state Medicaid funds available for reimbursement away from SNFs in favor of home and community-based programs. These challenges may particularly impact us in states where we have a larger presence, including Florida and Texas. In Texas in particular, several of our operators have historically experienced lower operating margins on their SNFs, as compared to other states, as a result of lower Medicaid reimbursement rates and higher labor costs. Our operators in Texas may also be adversely impacted by the expected expiration, to be effective upon expiration of the federally declared public health emergency, of an add-on by the state to the daily reimbursement rate for Medicaid patients during the pandemic. In Florida, while added support to our operators during the pandemic has generally been limited, we expect our operators in the state may receive some additional support through the state’s approval on November 4, 2021, of approximately $100 million in additional FMAP funds for nursing homes, to be distributed through increased Medicaid rates over a three-month period . Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement or an increase in the percentage of Medicaid patients has in the past and may in the future adversely affect our operators’ results of operations and financial condition, which in turn could adversely impact us.

39

Medicare.  On July 29, 2021, CMS issued a final rule regarding the government fiscal year 2022 Medicare payment rates and quality payment programs for SNFs, with aggregate Medicare Part A payments projected to increase by $410 million, or 1.2%, for fiscal year 2022 compared to fiscal year 2021. This estimated reimbursement increase is attributable to a 2.7% market basket increase factor less a 0.8 percentage point forecast error adjustment and a 0.7 percentage point productivity adjustment, and a $1.2 million decrease due to the proposed reduction to the SNF prospective payment system rates to account for the recent blood-clotting factors exclusion.  The annual update is reduced by two percentage points for SNFs that fail to submit required quality data to CMS under the SNF Quality Reporting Program. CMS has indicated that these impact figures did not incorporate the SNF Value-Based Program reductions that are estimated to be $184.25 million in fiscal year 2022.

Payments to providers continue to be increasingly tied to quality and efficiency.  The Patient Driven Payment Model (“PDPM”), which was designed by CMS to improve the incentives to treat the needs of the whole patient, became effective October 1, 2019. Prior to COVID-19, we believed that certain of our operators could realize efficiencies and cost savings from increased concurrent and group therapy under PDPM and some had reported early positive results. Given the ongoing impacts of COVID-19, many operators are and may continue to be restricted from pursuing concurrent and group therapy and unable to realize these benefits. Additionally, our operators continue to adapt to the reimbursement changes and other payment reforms resulting from the value based purchasing programs applicable to SNFs under the 2014 Protecting Access to Medicare Act. These reimbursement changes have had and may, together with any further reimbursement changes to PDPM or value-based purchasing models, in the future have an adverse effect on the operations and financial condition of some operators and could adversely impact the ability of operators to meet their obligations to us.    

Department of Justice and Other Enforcement Actions:

SNFs are under intense scrutiny for ensuring the quality of care being rendered to residents and appropriate billing practices conducted by the facility. The Department of Justice (“DOJ”) has historically used the False Claims Act to civilly pursue nursing homes that bill the federal government for services not rendered or care that is grossly substandard. For example, California prosecutors announced in March 2021 an investigation into a skilled nursing provider that is affiliated with one of our operators, alleging the chain manipulated the submission of staffing level data in order to improve its Five Star rating. In 2020, the DOJ launched a National Nursing Home Initiative to coordinate and enhance civil and criminal enforcement actions against nursing homes with grossly substandard deficiencies. Such enforcement activities are unpredictable and may develop over lengthy periods of time. An adverse resolution of any of these enforcement activities or investigations incurred by our operators may involve injunctive relief and/or substantial monetary penalties, either or both of which could have a material adverse effect on their reputation, business, results of operations and cash flows.

Results of Operations

The following is our discussion of the consolidated results of operations, financial position and liquidity and capital resources, which should be read in conjunction with our unaudited consolidated financial statements and accompanying notes.

40

Three Months Ended September 30, 2021 and 2020

Revenues

Our revenues for the three months ended September 30, 2021 totaled $281.7 million, an increase of approximately $162.5 million over the same period in 2020. The $162.5 million increase was primarily the result of (i) a $142.2 million increase in rental income due to a net reduction in straight-line rent receivable and lease inducement write-offs in 2021 following significant write-offs associated with Agemo and Genesis in the third quarter of 2020 as a result of placing these operators on a cash basis for revenue recognition and (ii) a $28.1 million increase in rental income resulting from facility acquisitions, facilities placed in service, and facility transitions.  These increases were partially offset by (i) a $2.6 million decrease in rental income resulting from the acceleration of certain in-place lease liabilities, (ii) a $1.1 million decrease in rental income due to facility sales and (iii) a $1.5 million decrease in mortgage interest income and other investment income primarily related to loan settlements, and principal payments made against outstanding loans.

Expenses

Expenses for the three months ended September 30, 2021 totaled $194.2 million, a decrease of approximately $18.0 million over the same period in 2020. The $18.0 million decrease was primarily due to: (i) a $6.6 million decrease in provision for credit losses primarily as a result of lower reserves taken against loans outstanding to Agemo (see Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Receivables, Other Investments and Operator Collectibility– Agemo) in the third quarter of 2021 compared to the same period in 2020 and (ii) a $23.2 million decrease in impairment on real estate properties related to six facilities in the third quarter of 2021 compared to seven facilities during the same period in 2020. These decreases were partially offset by (i) a $5.0 million increase in depreciation expense primarily resulting from facility acquisitions and capital additions, offset by facility sales and facilities reclassified to assets held for sale and (ii) a $4.7 million increase in interest expense primarily resulting from the issuance during the fourth quarter of 2020 of the $700 million of Senior Notes due 2031 and the issuance during the first quarter of 2021 of the $700 million of Senior Notes due 2033, partially offset by the retirement of term loans in the fourth quarter of 2020 and lower average borrowings under the revolving credit facility.

Other Income (Expense)

For the three months ended September 30, 2021, total other income was $54.8 million, an increase of approximately $56.5 million over the same period in 2020. The decrease was mainly due to a $56.9 million increase in gain on assets sold related to the sale of 15 facilities in the third quarter of 2021 compared to the sale of six facilities during the same period in 2020.

Nine Months Ended September 30, 2021 and 2020

Revenues

Our revenues for the nine months ended September 30, 2021 totaled $812.9 million, an increase of approximately $184.3 million over the same period in 2020. The $184.3 million increase was primarily the result of (i) a $123.7 million increase in rental income due to a net reduction in straight-line rent receivable and lease inducement write-offs in 2021 following significant write-offs associated with Agemo and Genesis in the third quarter of 2020 as a result of placing these operators on a cash basis for revenue recognition, (ii) a $83.1 million increase in rental income resulting from facility acquisitions, facilities placed in service, and facility transitions and (iii) an $6.7 million increase in mortgage interest income and other investment income primarily due to new and refinanced mortgages and notes and additional funding to existing operators partially offset by principal payments. These increases were partially offset by (i) a $25.9 million decrease in rental income resulting from not recording straight-line rent for operators placed on a cash basis for revenue recognition in 2020 and facility sales and (ii) a $2.0 million decrease in miscellaneous income which is primarily related to an operator’s late fees and reduced management fees.

41

Expenses

Expenses for the nine months ended September 30, 2021 totaled $560.4 million, an increase of approximately $18.0 million over the same period in 2020. The $18.0 million increase was primarily due to: (i) a $11.6 million increase in interest expense primarily resulting from the issuance during the fourth quarter of 2020 of the $700 million of Senior Notes due 2031 and the issuance during the first quarter of 2021 of the $700 million of Senior Notes due 2033, partially offset by the retirement of term loans in the fourth quarter of 2020 and lower average borrowings under the credit facility, (ii) a $9.4 million increase in depreciation expense primarily resulting from facility acquisitions and capital additions, offset by facility sales and facilities reclassified to assets held for sale (discussed in further detail below) and (iii) a $1.8 million increase in acquisition, merger and transition related costs primarily resulting from transitioning 14 facilities and selling 4 facilities associated with Daybreak Ventures, LLC (“Daybreak”). These increases were partially offset by (i) a $1.3 million decrease in impairment on real estate properties related to 13 facilities compared to 18 facilities during the same period in 2020 and (ii) a $5.6 million decrease in provision for credit losses as a result of lower reserves taken against loans outstanding to Agemo (see Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Receivables, Other Investments and Operator Collectibility – Agemo) in the third quarter of 2021 compared to the same period in 2020.

Other Income (Expense)

For the nine months ended September 30, 2021, total other income was $129.9 million, an increase of approximately $117.6 million over the same period in 2020. The increase was mainly due to a $146.7 million increase in gain on assets sold related to the sale of 45 facilities compared to the sale of 27 facilities during the same period in 2020 offset by a $29.8 million increase in loss on debt extinguishment primarily related to fees, premiums, and expenses related to the purchase of $350 million of the 4.375% Senior Notes due 2023 during the first quarter of 2021.

National Association of Real Estate Investment Trusts Funds From Operations

We use funds from operations (“Nareit FFO”), a non-GAAP financial measure, as one of several criteria to measure the operating performance of our business. We calculate and report Nareit FFO in accordance with the definition of Funds from Operations and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (“Nareit”). Nareit FFO is defined as net income (computed in accordance with GAAP), adjusted for the effects of asset dispositions and certain non-cash items, primarily depreciation and amortization and impairment on real estate assets, and after adjustments for unconsolidated partnerships and joint ventures and changes in the fair value of warrants. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis. Revenue recognized based on the application of security deposits and letters of credit or based on the ability to offset against other financial instruments is included within Nareit FFO. We believe that Nareit FFO is an important supplemental measure of our operating performance. As real estate assets (except land) are depreciated under GAAP, such accounting presentation implies that the value of real estate assets diminishes predictably over time, while real estate values instead have historically risen or fallen with market conditions. Nareit FFO was designed by the real estate industry to address this issue. Nareit FFO herein is not necessarily comparable to Nareit FFO of other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from us.

We further believe that by excluding the effect of depreciation, amortization, impairment on real estate assets and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, Nareit FFO can facilitate comparisons of operating performance between periods and between other REITs. We offer this measure to assist the users of our financial statements in evaluating our financial performance under GAAP, and Nareit FFO should not be considered a measure of liquidity, an alternative to net income or an indicator of any other performance measure determined in accordance with GAAP. Investors and potential investors in our securities should not rely on this measure as a substitute for any GAAP measure, including net income.

42

The following table presents our Nareit FFO results for the three and nine months ended September 30, 2021 and 2020.

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2021

    

2020

2021

    

2020

    

(in thousands)

(in thousands)

Net income (loss)(1)(2)

$

142,835

$

(93,768)

$

394,064

$

100,471

(Deduct gain) add back loss from real estate dispositions

(56,169)

749

(160,634)

(13,932)

Add back loss (deduct gain) from real estate dispositions - unconsolidated joint ventures

 

2

 

(4,483)

 

(14,745)

 

(6,438)

 

86,668

 

(97,502)

 

218,685

 

80,101

Elimination of non-cash items included in net income:

 

 

  

 

 

  

Depreciation and amortization

 

86,097

 

81,072

 

256,745

 

247,301

Depreciation – unconsolidated joint ventures

 

2,951

 

3,379

 

9,379

 

10,561

Add back impairments on real estate properties

4,942

28,105

42,453

43,732

Add back impairments on real estate properties - unconsolidated joint ventures

4,430

Add back unrealized loss on warrants

 

87

43

927

Nareit FFO

$

180,658

$

15,141

$

531,735

$

382,622

(1) The three and nine months ended September 30, 2021 includes the application of $9.3 million and $11.7 million, respectively, of Agemo and Gulf Coast security deposits (letter of credit and cash deposits) in revenue.
(2) The three and nine months ended September 30, 2021 includes $6.5 million of revenue related to Gulf Coast recognized based on our ability to offset uncollected rent against the interest and principal (in the fourth quarter) of certain debt obligations of Omega.

Portfolio and Recent Developments

The following table summarizes the significant asset acquisitions that occurred during the first nine months of 2021:

Number of

Total

Initial 

    

 Facilities

    

Country/

    

Investment

    

Annual

Period

SNF

ALF

Specialty

State

(in millions)

Cash Yield(1) 

Q1

 

17

7

 

AZ, CA, FL, IL, NJ, OR, PA, TN, TX, VA, WA

$

511.3

(2)

8.43

%

Q1

6

FL

83.1

9.25

%

Q3

2

U.K.

9.6

7.89

%

Total

 

6

19

7

 

  

$

604.0

 

(1) The initial annual cash yield reflects the initial annual cash rent divided by the purchase price.
(2) On January 20, 2021, we acquired 24 facilities from Healthpeak Properties, Inc. The acquisition involved the assumption of an in-place master lease with Brookdale Senior Living Inc.

During the second quarter of 2021, we acquired one parcel of land (not reflected in the table above) for approximately $10.4 million.

During the third quarter of 2021, we purchased a real estate property located in Washington, D.C. (not reflected in the table above) for approximately $68.0 million and plan to redevelop the property into a 174 bed ALF. Concurrent with the acquisition, we entered into a single facility lease for this property with Maplewood Senior Living (“Maplewood”) through August 31, 2045. For accounting purposes, the lease will commence upon the substantial completion of construction of the ALF, which is currently expected to be in the first quarter of 2025. The lease provides for the accrual of financing costs at a rate of 5% per annum during the construction phase. The lease provides for an annual cash yield of 6% in the first year following the completion of construction, increasing to 7% in year two and 8% in year three with 2.5% annual escalators thereafter. We are committed to a maximum funding of $177.7 million for the redevelopment of the real estate property, subject to ordinary development related cost changes (see Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Commitments).

43

On July 1, 2021, we financed six SNFs in Ohio and amended an existing $6.4 million mortgage, inclusive of 2 Ohio SNFs, to include the six facilities in a consolidated $72.4 million mortgage for eight Ohio facilities bearing interest at an initial rate of 10.5% per annum. In conjunction with this transaction, we also acquired three Maryland facilities that were previously subject to a mortgage issued by Omega bearing interest at 13.75% per annum with a principal balance of $36.0 million that was included in other mortgage notes outstanding. The purchase price for these three facilities was equal to the remaining mortgage principal amount, and the three acquired Maryland facilities were subsequently leased back to the seller for a term expiring on December 31, 2032, assuming Omega exercises the options under the agreement. The base rent in the initial year is approximately $5.0 million and includes annual escalators of 2.5%.

Other Equity Investments

In the third quarter of 2021, we made an investment of $20.0 million in SafelyYou, Inc. (“SafelyYou”), a technology company that has developed artificial-intelligence enabled video that detects and helps prevent resident falls in ALFs and SNFs. Through our investment, we obtained preferred shares representing 5% of the outstanding equity of SafelyYou and warrants to purchase SafelyYou common stock representing an additional 5% of outstanding equity as of the date of our investment. SafelyYou has committed, for a specified period, to using the proceeds of our investment to install its technology in our facilities or other facilities of our operators. The vesting of the warrants is contingent upon SafelyYou’s attainment of certain installation targets in our facilities. To the extend these installation targets are not attained, the investment funds associated with the unvested warrants would be returned to Omega. The investment in the preferred shares and warrants are recorded within other assets on the consolidated balance sheets.

Other Recent Developments

Gulf Coast

During the second quarter of 2021, Gulf Coast stopped paying contractual rent under its master lease agreement for 24 facilities because of on-going liquidity issues. On October 14, 2021, Gulf Coast commenced voluntary cases under chapter 11 of the United States Bankruptcy Code. See “Receivables, Other Investments and Operator Collectibility – Gulf Coast” below.

Guardian

In October 2021, Guardian failed to make contractual rent and interest payments under its lease agreement for 26 operating facilities and on its $112.5 million mortgage loan agreement, bearing interest at 10.81%, for nine facilities, due to on-going liquidity issues. We have had discussions with Guardian regarding restructuring certain lease and mortgage loan terms but have yet to reach an agreement. As of September 30, 2021, we had $7.4 million of letters of credit from Guardian as collateral which may be applied against our uncollected rent and interest receivables. As discussed in Note 7 – Allowance for Credit Losses, during the third quarter of 2021, we reduced the risk rating on the mortgage loan from a 4 to a 5. Guardian represents approximately 3.2% and 3.5% of our total revenues (excluding the impact of straight-line write-offs) for the nine months ended September 30, 2021, and 2020, respectively.

Asset Sales and Impairments

Asset Sales

During the three and nine months ended September 30, 2021, we sold 15 and 45 facilities, subject to operating leases, for approximately $109.7 million and $310.8 million in net cash proceeds, recognizing net gains of approximately $56.2 million and $160.6 million.

As of September 30, 2021, we have 11 facilities and one parcel of land, totaling $21.5 million, classified as assets held for sale. We expect to sell these facilities over the next twelve months.

44

Daybreak

During the first quarter of 2021, we transitioned 14 Daybreak facilities to existing operators and sold two Daybreak facilities. During the second quarter of 2021, we sold the two remaining Daybreak facilities. The total annual rent or rent equivalents achieved through transitioning the Daybreak portfolio equal $16.6 million. On April 6, 2021, we terminated the Daybreak master lease and exited that relationship.

Real Estate Impairments

During the three and nine months ended September 30, 2021, we recorded impairments on six and 13 facilities of approximately $4.9 million and $42.5 million, respectively. Our recorded impairments were primarily the result of reclassifying 12 facilities to assets held for sale for which the carrying values exceeded the estimated fair values less costs to sell. We also recognized an impairment on one held for use facility because of the closure of the facility in the first quarter. To estimate the fair value of these facilities, we utilized a market approach which considered binding sale agreements (a Level 1 input) or non-binding offers from unrelated third parties and/or broker quotes (a Level 3 input).  

Receivables, Other Investments and Operator Collectibility

A summary of our net receivables by type is as follows:

    

September 30, 

December 31, 

    

2021

    

2020

    

(in thousands)

Contractual receivables – net

$

16,658

$

10,408

Effective yield interest receivables

$

10,031

$

12,195

Straight-line rent receivables

 

149,134

 

139,046

Lease inducements

 

77,799

 

83,425

Other receivables and lease inducements

$

236,964

$

234,666

Agemo

In August and September 2021, Agemo, a nonconsolidated variable interest entity (“VIE”), failed to pay contractual rent and interest due under their lease and loan agreements. Subsequent to quarter end, Agemo also failed to make contractual payments in October 2021. Agemo was formed in May 2018 by Signature Healthcare, LLC, as part of an out-of-court restructuring agreement, to be the holding company of their leases and loans with Omega. We placed Agemo on a cash basis of revenue recognition during the third quarter of 2020 as collection of substantially all contractual lease payments due from them was deemed no longer probable because of information received regarding substantial doubt of their ability to continue as a going concern. Agemo continued to make their rental and interest payments to us until August 2021. During August and September 2021, we recorded $8.4 million of revenue by drawing on the letter of credit and through application of the security deposit balance. For the nine months ended September 30, 2021 and 2020, Agemo generated approximately 4.7% and 6.0%, respectively, of our total revenues (excluding the impact of write-offs related to this operator in 2020).

As part of the 2018 restructuring agreement with Agemo discussed above, Omega agreed to, among other terms, defer rent of $6.3 million per annum through April 2021. During the nine months ended September 30, 2021, the Agemo lease was amended to allow for the extension of the rent deferral through October 2021, which represents an additional deferral of approximately $3.2 million of rent. Additionally, in the third quarter, we entered into a forbearance agreement with Agemo pursuant to which we agreed to forbear from exercising remedies under our lease and loan agreements until October 31, 2021. The forbearance period and rent deferral period were subsequently extended to November 30, 2021.

45

As of September 30, 2021, we have two loans outstanding to Agemo, a term loan with remaining principal of $32.0 million that bears interest at 9% per annum and matures on December 31, 2024 (the “Agemo Term Loan”) and a $25.0 million secured working capital loan bearing interest at 7% per annum that matures on April 30, 2025 (the “Agemo WC Loan”). The Agemo Term Loan is secured by a security interest in certain collateral of Agemo and the Agemo WC Loan is secured by a collateral package that includes a second lien on the accounts receivable of Agemo. During the third quarter of 2020, we evaluated both loans for impairment upon receiving information from Agemo regarding substantial doubt of its ability to continue as a going concern. Based on our evaluation, we recorded a provision for credit loss of $22.7 million in the third quarter of 2020 to reduce the carrying value of the loans to the fair value of the underlying collateral.

We have continued to monitor the fair value of the collateral associated with these loans on a quarterly basis. In the third quarter of 2021, we recorded an additional provision for credit losses of $16.7 million related to these loans as a result of a reduction in the fair value of the underlying collateral assets supporting the current carrying values. The reduction in fair value of the collateral assets was primarily driven by the application of Agemo’s $9.3 million letter of credit to Omega’s uncollected receivables, that supported the value of the Agemo Term Loan, and a reduction in Agemo’s working capital accessible to Omega as collateral, after considering other liens on the assets.

Gulf Coast

During the second quarter of 2021, Gulf Coast stopped paying contractual rent under its master lease agreement for 24 facilities because of on-going liquidity issues. As discussed below, on October 14, 2021, Gulf Coast commenced voluntary cases under chapter 11 of the United States Bankruptcy Code. Gulf Coast represents approximately 2.6% and 2.8% of our total revenues (excluding the impact of write-offs related to Gulf Coast in 2021) for the nine months ended September 30, 2021 and 2020, respectively.

As a result of Gulf Coast’s non-payment of contractual rent, in the second quarter of 2021, we placed Gulf Coast on a cash basis of revenue recognition and wrote-off straight-line rent receivable balances of $17.4 million through rental income. Subsequent to placing Gulf Coast on a cash basis of revenue recognition in June 2021, we recognized $9.8 million of contractual rent during the second and third quarters, based on our ability to offset any uncollected rent receivables against Gulf Coast’s security deposit and against certain debt obligations of Omega, as discussed further below. We held a security deposit of $3.3 million from Gulf Coast, which we have applied against Gulf Coast’s obligations in the second and third quarters of 2021. In relation to Gulf Coast, Omega, through subsidiaries, is the obligor on five notes due to third parties with aggregate outstanding principal of $20.0 million (collectively, the “Subordinated Debt”) that bear interest at 9% per annum with a maturity date of December 21, 2021 (see Note 15 – Borrowing Activities and Arrangements). Under the terms of the Subordinated Debt, to the extent Gulf Coast fails to pay rent when due to us under its master lease, Gulf Coast’s unpaid rent can be used to offset Omega’s obligations under the Subordinated Debt (on a quarterly basis with respect to interest and, under some circumstances, on an annual basis with respect to principal). As of September 30, 2021, we have offset $0.9 million of accrued interest under the Subordinated Debt against the uncollected receivables of Gulf Coast. We intend to offset any unpaid contractual receivables, after reflecting the application of security deposits and interest offsets, against the principal of the Subordinated Debt in the fourth quarter of 2021. As of September 30, 2021, we have $5.6 million of contractual rent receivables outstanding from Gulf Coast, after reflecting the application of security deposits and interest offsets, and without giving effect to our legal acceleration of rent discussed below.

As a result of Gulf Coast’s non-payment of contractual rent, in August 2021, we exercised our right to accelerate the full amount of rent due under Gulf Coast’s master lease agreement, payment of which will be subject to the Bankruptcy Code and approval of the bankruptcy court in Gulf Coast’s chapter 11 cases. In August 2021, following an assertion by the holders of the Subordinated Debt that our prior exercise of offset rights had resulted in defaults under the terms of the Subordinated Debt, we also filed suit in the Circuit Court for Baltimore County against the holders of the Subordinated Debt seeking a declaratory judgment to, among other items, declare that the aggregate amount of unpaid rent due from Gulf Coast under the master lease agreement exceeds all amounts which otherwise would be due and owing by Omega under the Subordinated Debt, and that all principal and interest due and owing under the Subordinated Debt are to be offset in full as of December 31, 2021. In October 2021, the defendants in the case filed a motion to dismiss for lack of personal jurisdiction. While Omega believes it is entitled to the enforcement of the offset rights sought in the action, the outcome of litigation is unpredictable, and Omega cannot predict the outcome of the declaratory judgment action.

46

As noted above, on October 14, 2021, Gulf Coast commenced voluntary cases under chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). As described in Gulf Coast’s filings with the Bankruptcy Court, we have entered into a Restructuring Support Agreement (the “Support Agreement”) that is expected to form the basis for Gulf Coast’s restructuring and liquidation. The Support Agreement establishes a timeline (subject to Gulf Coast’s assumption of the Support Agreement with the approval of the Bankruptcy Court) for the implementation of Gulf Coast’s planned restructuring and liquidation, including the potential transition of management of the operations of the facilities to a third-party operator. In order to provide liquidity to Gulf Coast during its chapter 11 cases, we have committed to provide up to $25 million of senior secured debtor-in-possession (“DIP”) financing, a portion of which funding is tied to certain milestones, including the transition of the management of the operations of the facilities. The DIP financing is guaranteed by all debtors and is secured by liens on substantially all of their assets, including post-petition accounts receivable, subject in certain cases to other priorities. The Bankruptcy Court has approved on an interim basis the debtors’ borrowing of up to $15.75 million of DIP financing. The Bankruptcy Court has scheduled a hearing to consider approval of all borrowings available under the DIP facility on a final basis on November 12, 2021.

Omega’s collection of unpaid rent due from Gulf Coast, repayment of the DIP financing and ability to offset unpaid rent against amounts due under third-party debt are subject to risks. These include limits that may be applied by the Bankruptcy Court to Omega’s ability to enforce its master lease, the Support Agreement, and DIP financing terms, including any potential caps imposed by the Bankruptcy Code on Omega’s rent claims, and the other risks described under the caption “The bankruptcy or insolvency of our operators could limit or delay our ability to recover on our investments” in Part I, Item1A – Risk Factors of our Form 10-K for the year ended December 31, 2020. Omega’s ability to transfer and/or sell the leased facilities to third parties may be subject to delays that Omega cannot control. If Omega is unable to transfer and/or sell the leased facilities in a timely manner or for sufficient consideration, we may experience a material adverse effect on our properties, operations, or business.

Other straight-line receivables and write-offs

In addition to the Gulf Coast straight-line receivable write-off in the second quarter discussed above, during the nine months ended September 30, 2021, we wrote-off straight-line rent receivable balances of $3.4 million through rental income primarily due to placing three other operators (1 operator in the first quarter and 2 operators in the third quarter) on a cash basis of revenue recognition. We determined that collection of substantially all contractual lease payments with these operators was no longer probable for various reasons. The placement of an operator on a cash basis of revenue recognition during the first quarter was because the operator stopped paying contractual rent under our lease agreement. The two operators placed on a cash basis of revenue recognition during the third quarter are current with rent payments as of September 30, 2021. The three operators collectively represent approximately 0.3% and 0.5%, respectively, of our total revenues (excluding the impact of write-offs related to these operators in 2021) for the nine months ended September 30, 2021 and 2020.  

We continue to closely monitor the performance of all of our operators, as well as industry trends and developments generally.

Liquidity and Capital Resources

At September 30, 2021, we had total assets of $9.8 billion, total equity of $4.2 billion and debt of $5.3 billion, representing approximately 55.7% of total capitalization.

47

Financing Activities and Borrowing Arrangements

Revolving Credit Facility

On April 30, 2021, Omega entered into a credit agreement (the “2021 Omega Credit Agreement”) providing us with a new $1.45 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), replacing our previous $1.25 billion senior unsecured 2017 multicurrency revolving credit facility (the “2017 Revolving Credit Facility”). The 2021 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments thereunder to $2.5 billion, by requesting an increase in the aggregate commitments under the Revolving Credit Facility or by adding term loan tranches.

The Revolving Credit Facility bears interest at LIBOR (or in the case of loans denominated in GBP, the Sterling overnight index average reference rate plus an adjustment of 0.1193% per annum) plus an applicable percentage (with a range of 95 to 185 basis points) based on our credit ratings. The Revolving Credit Facility matures on April 30, 2025, subject to Omega’s option to extend such maturity date for two six-month periods. The Revolving Credit Facility may be drawn in Euros, GBP, Canadian Dollars (collectively, “Alternative Currencies”) or U.S. Dollars (“USD”), with a $1.15 billion tranche available in USD and a $300 million tranche available in Alternative Currencies. For purposes of the Revolving Credit Facility, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2021 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable.

We incurred $12.9 million of deferred costs in connection with the 2021 Omega Credit Agreement.

OP Term Loan

On April 30, 2021, Omega OP entered into a credit agreement (the “2021 Omega OP Credit Agreement”) providing it with a new $50 million senior unsecured term loan facility (the “OP Term Loan”). The OP Term Loan replaces the $50 million senior unsecured term loan obtained in 2017 (the “2017 OP Term Loan”) and the related credit agreement. The OP Term Loan bears interest at LIBOR plus an applicable percentage (with a range of 85 to 185 basis points) based on our credit ratings. The OP Term Loan matures on April 30, 2025, subject to Omega OP’s option to extend such maturity date for two, six-month periods.

We incurred $0.4 million of deferred costs in connection with the 2021 Omega OP Credit Agreement.

$700 Million 3.250% Senior Notes due 2033

In March 2021, we issued $700 million aggregate principal amount of our 3.250% Senior Notes due 2033 (the “2033 Senior Notes”). The 2033 Senior Notes mature on April 15, 2033. The 2033 Senior Notes were sold at an issue price of 99.304% of their face value before the underwriters’ discount. We used the proceeds from this offering to pay down outstanding borrowings on the Revolving Line of Credit, repay the Sterling term loan, and fund the tender offer to purchase $350 million of the 4.375% Senior Notes due 2023 and the payment of accrued interest and related fees, premiums and expenses. In connection with this transaction, we recorded approximately $29.7 million in related fees, premiums, and expenses which were recorded as Loss on debt extinguishment in our Consolidated Statement of Operations.

Cash Flow Hedges of Interest Rate Risk

We enter into interest rate swaps in order to maintain a capital structure containing targeted amounts of fixed and floating-rate debt and manage interest rate risk. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for our fixed-rate payments. These interest rate swap agreements are used to hedge the variable cash flows associated with variable-rate debt.

48

On March 27, 2020, we entered into five forward starting swaps totaling $400 million. We designated the forward starting swaps as cash flow hedges of interest rate risk associated with interest payments on a forecasted issuance of fixed rate long-term debt, initially expected to occur within the next five years. The swaps are effective on August 1, 2023 and expire on August 1, 2033 and were issued at a fixed rate of approximately 0.8675%. In March 2021, in conjunction with the issuance of $700 million aggregate principal amount of our 3.25% Senior Notes due 2033, we discontinued hedge accounting for these five forward starting swaps. Amounts reported in accumulated other comprehensive income (“AOCI”) related to these discontinued cash flow hedging relationships will be reclassified to interest expense over a ten-year term. Simultaneously, we re-designated these swaps in new cash flow hedging relationships of interest rate risk associated with interest payments on another forecasted issuance of long-term debt. We are hedging our exposure to the variability in future cash flows for forecasted transactions over a maximum period of 46 months (excluding forecasted transactions related to the payment of variable interest on existing financial instruments).

In addition to the forward swaps discussed above, we also have two interest rate swaps that were entered into in May 2019 with aggregate notional amounts of $50.0 million. These interest rate swaps are designated as hedges against our exposure to changes in interest payment cash flow fluctuations in the variable interest rates on the OP Term Loan.

Foreign Currency Forward Contracts and Debt Designated as Net Investment Hedges

British pound (“GBP”) denominated borrowings under the Sterling term loan and the 2017 Revolving Credit Facility, were previously used to hedge a portion of our investments in the U.K. against fluctuations in GBP against the USD. The GBP denominated borrowings under both debt instruments were deemed an effective hedge from there issuance in May 2017 until the settlement of the Sterling term loan and the repayment of the GBP denominated borrowings under the 2017 Revolving Credit Facility in March 2021. Gains and losses associated with these nonderivative net investment hedges were recorded in foreign currency translation within other comprehensive income (loss) (“OCI”).

Concurrent with the settlement of the GBP denominated debt, we entered into four foreign currency forwards with notional amounts totaling £174.0 million, that mature on March 8, 2024, to hedge a portion of our net investments in the U.K., effectively replacing the terminated net investment hedge. The gains and losses associated with these foreign currency forwards are also recorded in foreign currency translation within OCI. Amounts associated with these net investment hedges would be reclassified out of AOCI into earnings when our hedged net investment in the U.K. is either sold or substantially liquidated.

Supplemental Guarantor Information

Parent has issued approximately $4.9 billion aggregate principal of senior notes outstanding at September 30, 2021 that were registered under the Securities Act of 1933, as amended. The senior notes are guaranteed by Omega OP.

The SEC adopted amendments to Rule 3-10 of Regulation S-X and created Rule 13-01 to simplify disclosure requirements related to certain registered securities, such as our senior notes. As a result of these amendments, registrants are permitted to provide certain alternative financial and non-financial disclosures, to the extent material, in lieu of separate financial statements for subsidiary issuers and guarantors of registered debt securities. Accordingly, separate consolidated financial statements of Omega OP have not been presented. Parent and Omega OP, on a combined basis, have no material assets, liabilities or operations other than financing activities (including borrowings under the outstanding senior notes, the Revolving Credit Facility and the OP Term Loan) and their investments in non-guarantor subsidiaries.

Omega OP is currently the sole guarantor of our senior notes. The guarantees by Omega OP of our senior notes are full and unconditional and joint and several with respect to the payment of the principal and premium and interest on our senior notes. The guarantees of Omega OP are senior unsecured obligations of Omega OP that rank equal with all existing and future senior debt of Omega OP and are senior to all subordinated debt. However, the guarantees are effectively subordinated to any secured debt of Omega OP. As of September 30, 2021, there were no significant restrictions on the ability of Omega OP to make distributions to Omega.

49

At-The-Market Offering Programs

During the third quarter of 2015, Omega entered into Equity Distribution Agreements with several financial institutions to sell $500.0 million of shares of common stock from time to time through an “at-the-market” (“ATM”) offering program (the “2015 ATM Program”).  

During the second quarter of 2021, the we terminated the 2015 ATM Program and entered into a new ATM Equity Offering Sales Agreement pursuant to which shares of common stock having an aggregate gross sales price of up to $1.0 billion (the “2021 ATM Program”) may be sold from time to time (i) by Omega through several financial institutions acting as a sales agent or directly to the financial institutions as principals, or (ii) by several financial institutions acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement. Under the 2021 ATM Program, compensation for sales of the shares will not exceed 2% of the gross sales price per share for shares sold through each financial institution. The use of forward sales under the 2021 ATM Program generally allows Omega to lock in a price on the sale of shares of common stock when sold by the forward sellers but defer receiving the net proceeds from such sales until the shares of our common stock are issued at settlement on a later date. We did not utilize the forward provisions under the 2021 ATM Program during the second or third quarter of 2021.

The table below presents information regarding the shares issued under the 2021 and 2015 ATM Programs for the three and nine months ended September 30, 2020 and 2021:

Shares issued

Average Net Price

Gross Proceeds

Commissions

Net Proceeds

Period Ended

(in millions)

Per Share(1)

(in millions)

Three Months Ended

September 30, 2020

$

$

$

$

Three Months Ended

September 30, 2021

0.1

32.82

1.3

0.1

1.2

Nine Months Ended

September 30, 2020

0.1

34.64

2.0

0.3

1.7

Nine Months Ended

September 30, 2021

4.2

36.56

155.1

3.3

151.8

(1) Represents the average price per share after commissions.

Dividend Reinvestment and Common Stock Purchase Plan

The table below presents information regarding the shares issued under the Dividend Reinvestment and Common Stock Purchase Plan for the three and nine months ended September 30, 2020 and 2021:

Shares issued

Gross Proceeds

Period Ended

(in millions)

(in millions)

Three Months Ended

September 30, 2020

$

Three Months Ended

September 30, 2021

1.3

47.2

Nine Months Ended

September 30, 2020

0.1

3.7

Nine Months Ended

September 30, 2021

3.3

124.5

50

Commitments

We have committed to fund the construction of new leased and mortgaged facilities, capital improvements and other commitments. We expect the funding of these commitments to be completed over the next several years. Our remaining commitments at September 30, 2021, are outlined in the table below (in thousands):

Total commitments (1)

    

$

743,154

Amounts funded to date (2)

 

(502,020)

Remaining commitments (3)

$

241,134

(1) Includes our $177.7 million commitment relating to the redevelopment of the real estate property located in Washington, D.C. discussed in Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Portfolio and Recent Developments.
(2) Includes finance costs.
(3) This amount excludes our remaining commitments to fund under our other investments of approximately $60.1 million.  

Dividends

As a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income. In addition, if we dispose of any built-in gain asset during a recognition period, we will be required to distribute at least 90% of the built-in gain (after tax), if any, recognized on the disposition of such asset. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.  

For the nine months ended September 30, 2021, we paid dividends of approximately $477.1 million to our common stockholders. On February 16, 2021, we paid dividends of $0.67 per outstanding common share to the common stockholders of record as of the close of business on February 8, 2021. On May 17, 2021, we paid dividends of $0.67 per outstanding common share to the common stockholders of record as of the close of business on May 3, 2021. On August 13, 2021, we paid dividends of $0.67 per outstanding common share to the common stockholders of record as of the close of business on August 2, 2021. On November 15, 2021, we will pay dividends of $0.67 per outstanding common share to the common stockholders of record as of the close of business on November 5, 2021.

Liquidity

We believe our liquidity and various sources of available capital, including cash from operations, our existing availability under our credit facilities, existing equity sales programs, facility sales and expected proceeds from mortgage and other investment payoffs are adequate to finance operations, meet recurring debt service requirements and fund future investments through the next twelve months.

We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs. We believe our principal short-term liquidity needs are to fund:

normal recurring expenses;
debt service payments;
capital improvement programs;
common stock dividends; and
growth through acquisitions of additional properties.

51

The primary source of liquidity is our cash flows from operations. Operating cash flows have historically been determined by: (i) the number of facilities we lease or have mortgages on; (ii) rental and mortgage rates; (iii) our debt service obligations; (iv) general and administrative expenses and (v) our operators’ ability to pay amounts owed. The timing, source and amount of cash flows provided by or used in financing activities and in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. Changes in the capital markets environment may impact the availability of cost-effective capital and affect our plans for acquisition and disposition activity.

Cash, cash equivalents and restricted cash totaled $106.0 million as of September 30, 2021, a decrease of $61.6 million as compared to the balance at December 31, 2020. The following is a discussion of changes in cash, cash equivalents and restricted cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows.

Operating Activities – Operating activities generated $565.6 million of net cash flow for the nine months ended September 30, 2021, as compared to $510.9 million for the same period in 2020, an increase of $54.7 million, which is primarily driven by an increase of $59.4 million of net income, adjusted for non-cash items, due to revenue growth as a result of facility acquisitions and transitions, investments in mortgages and other investments. A $4.7 million change in the net movements of the operating assets and liabilities, primarily driven by a reduction in lease inducements provided to our operators, also contributed to the overall increase in cash provided by operating activities.

Investing Activities – Net cash flow from investing activities was an outflow of $452.2 million for the nine months ended September 30, 2021, as compared to an outflow of $56.0 million for the same period in 2020. The $396.2 million change in cash flow from investing activities related primarily to (i) a $588.7 million increase in real estate acquisitions driven by the acquisition of 24 senior living facilities from Healthpeak Properties, Inc. for $511.3 million in the first quarter of 2021, (ii) a $8.3 million increase in investments in unconsolidated joint ventures and (iii) a $31.9 million increase in investment in construction in progress and capital expenditures, offset by (i) a $193.7 million increase in proceeds from the sales of real estate investments, (ii) a $15.9 million increase in mortgages collections, net of placements, (iii) $14.6 million increase in other investment proceeds, net of new investments, (iv) a $5.6 million increase in receipts from insurance proceeds and (v) a $2.5 million refund of an acquisition related deposit in the first quarter of 2021.

Financing Activities – Net cash flow from financing activities was an outflow of $175.0 million for the nine months ended September 30, 2021, as compared to an outflow of $447.5 million for the same period in 2020. The $272.5 million change in cash flow from financing activities was primarily related to (i) a $271.0 million increase in cash proceeds from the issuance of common stock in 2021 due to increased issuances under our Dividend Reinvestment and Common Stock Purchase Plan and our 2015 and 2021 ATM Programs, as compared to the same period in 2020 and (ii) $70.6 million increase in proceeds from other long-term borrowings, net of repayments offset by (i) a $48.0 million increase in payment of financing related costs and (ii) a $17.3 million increase in dividends paid.

Critical Accounting Policies and Estimates

Our financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”) in the U.S. Our preparation of the financial statements requires us to make estimates and assumptions about future events that affect the amounts reported in our financial statements and accompanying footnotes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such differences may be material to the consolidated financial statements. We have described our accounting policies in Note 2 – Summary of Significant Accounting Policies to our Annual Report on Form 10-K for the year ended December 31, 2020. There have been no material changes to our critical accounting policies or estimates since December 31, 2020.

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

During the quarter ended September 30, 2021, there were no material changes in our primary market risk exposures or how those exposures are managed from the information disclosed under Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2020.

52

Item 4 – Controls and Procedures

Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

In connection with the preparation of our Form 10-Q as of and for the quarter ended September 30, 2021, management evaluated the effectiveness of the design and operation of the disclosure controls and procedures of the Company as of September 30, 2021. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that disclosure controls and procedures of the Company were effective at a reasonable assurance level as of September 30, 2021.

Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2021 identified in connection with the evaluation of our disclosure controls and procedures described above that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

See Note 18 – Commitments and Contingencies in the Financial Statements - Part I, Item 1 hereto, which is hereby incorporated by reference in response to this item.

Item 1A – Risk Factors

In addition to the risk factors previously disclosed in Item 1A contained in Part I of our Annual Report on Form 10-K for the year ended December 31, 2020, investors should carefully consider the following additional risk factor, which should be read in conjunction with the risk factors set forth in such Form 10-K and Form 10-Q and the other information contained in this report and our other filings with the Securities and Exchange Commission.  

53

The COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations, cash flows and financial condition.

The COVID-19 pandemic has significantly and adversely impacted, and may continue to impact SNFs and long-term care providers due to higher rates of virus transmission and fatality among the elderly and frail populations these facilities serve. As a result, many of our operators have been, and may continue to be, significantly impacted by the pandemic. See Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Overview. During the nine months ended September 30, 2021, three of our operators (one during the quarter ended September 30, 2021) have either missed contractual payments for a period or have informed us that they would be unable to pay us rent for the foreseeable future. We also placed four operators, including two of the non-paying operators, on a cash basis of revenue recognition during the nine months ended September 30, 2021, as collection of substantially all contractual lease payments with these four operators was no longer probable. We believe these operators were impacted by, among other things, reduced revenue as a result of lower occupancy and increased expenses resulting from the COVID-19 pandemic, as well as uncertainties regarding the availability of sufficient government support. In connection with these developments, we have written off approximately $20.8 million in aggregate of straight-line receivables to rental income for the nine month period ended September 30, 2021, and taken impairments of $16.7 million for the same period in connection with loans outstanding with one of these operators. These operators collectively represent 7.6% and 9.3% of our total revenue, respectively, for the nine months ended September 30, 2021 and 2020 (excluding the impact of write-offs in 2021 and 2020).  

Continued uncertainty exists relating to our other operators’ ability to meet their payments obligations generally or meet their payment obligations to us, including due to continued uncertainty regarding the availability of sufficient government support, the persistence of staffing shortages that have impacted, and may continue to impact, our operators’ occupancy levels and profitability, the impact of governmental vaccine mandates for staff on ongoing staffing shortages, and other factors that may impact virus transmission in our facilities, as well as the commencement in April 2021 for many of our operators of the repayment of accelerated payments of Medicare funds that were previously received as Advanced Medicare payments in 2020, and the expected commencement in December 2021 of repayment of deferred FICA obligations. To the extent our operators are unable to meet their payment obligations, we may record additional impairment charges with respect to straight-line rent receivables associated with any such operator or with respect to outstanding loans and our financial condition could be adversely impacted.  See “Our assets, including our real estate and loans, are subject to impairment charges, and our valuation and reserve estimates are based on assumptions and may be subject to adjustment” in Item 1A contained in Part I of our Annual Report on Form 10-K for the year ended December 31, 2020.

Our operators have been, and continue to be, impacted by the pandemic in numerous ways. In addition to experiencing outbreaks of positive cases and deaths of residents and employees during the pandemic, our operators have been required to, and continue to, adapt their operations rapidly throughout the pandemic to manage the spread of the COVID-19 virus as well as the implementation of new treatments and vaccines, and to implement new requirements relating to infection control, staffing levels, PPE, quality of care, visitation protocols, and reporting, among other regulations, throughout the pandemic while facing staffing shortages that have accelerated during from the pandemic and that may impede the delivery of care. The federal government announced in August and September 2021 that it would be requiring SNF and health care workers to be vaccinated against COVID-19 and has issued an emergency implementing regulation effective November 5, 2021 requiring covered health care facilities to ensure eligible staff have received a first vaccine dose as of December 5, 2021 and a second dose of a two-dose vaccine as of January 4, 2022, with certain permitted exemptions in alignment with federal law. Significant uncertainty remains regarding the potential impact such mandates may have on ongoing staffing shortages in our facilities, which have caused some operators to limit admissions.  In addition, it remains uncertain when and to what extent vaccination programs for COVID-19, which have been implemented in most of our facilities, will continue to mitigate the effects of COVID-19 in our facilities, or how effective existing vaccines and booster doses will be against the variants of the COVID-19 virus; the impact of these programs will depend in part on the continued speed, distribution, efficacy and delivery of the vaccine and booster doses in our facilities, compliance with staff vaccination requirements as well as participation levels in vaccination programs among the residents and employees of our operators. Our operators have continued to report considerable variation in participation levels among both employees and residents, which we believe may change over time with additional vaccination education efforts for residents and implementation of vaccine mandates for staff.

54

In addition to the risks associated with managing the spread of the virus, delivery of the vaccines and care of their patients and residents, many of our operators reported incurring, and may continue to incur, significant cost increases as a result of the COVID-19 pandemic, with dramatic increases for facilities with positive cases. We believe these increases primarily stem from elevated labor costs, in part as a result of staffing shortages, including the increased use of overtime and bonus pay and reliance on agency staffing, as well as a significant increase in both the cost and usage of PPE, testing equipment and processes and supplies, as well as implementation of new infection control protocols and delivery of the vaccine. In addition, many of our operators have reported experiencing declines in occupancy levels as a result of the pandemic. We believe these declines may be in part due to staffing shortages, which in some cases have required operators to limit admissions, as well as COVID-19-induced fatalities at the facilities, the delay of SNF placement and/or utilization of alternative care settings for those with lower level of care needs, the suspension or postponement of elective hospital procedures, fewer discharges from hospitals to SNFs and higher hospital readmittances from SNFs. We continue to monitor the impact of occupancy levels at many of our operators, and it remains uncertain whether and when demand and occupancy levels will return to pre-COVID-19 levels.

Federal relief efforts for SNFs and ALFs have been limited in 2021 as have relief efforts in certain states, and further government support will likely be needed to continue to offset these impacts.  It is unclear whether and to what extent such government support has been and will continue to be sufficient and timely to offset these impacts. In particular, it remains unclear whether relief will be distributed to our operators in any meaningful way or whether additional Medicaid funds will ultimately support reimbursement to our operators. Further, to the extent the impacts of the pandemic continue or accelerate and are not offset by continued government relief that is sufficient and timely, we anticipate that the operating results of certain of our operators would be materially and adversely affected, some may be unwilling or unable to pay their contractual obligations to us in full or on a timely basis and we may be unable to restructure such obligations on terms as favorable to us as those currently in place. Even if operators are able to avail themselves of government relief to offset some of these costs, they may face challenges in complying with the terms and conditions of government support and may face longer-term adverse impacts to their personnel and business operations from the COVID-19 pandemic, including potential patient litigation and decreased demand for their services, loss of business due to an interruption in their operations, workforce challenges, new regulatory restrictions, or other liabilities related to gathering restrictions, quarantines, reopening plans, vaccine distribution or delivery, spread of infection or other related factors.

Numerous state and local governments and the federal government have initiated efforts that may also affect landlords’ and/or mortgagees’ ability to collect payments due or enforce remedies for the failure to pay amounts due. Additionally, a growing number of professional liability and employment related claims have been filed or are threatened to be filed against long-term care providers related to the COVID-19 pandemic. While such claims may be subject to liability protection provisions within various state executive orders or legislation and/or federal legislation, an adverse resolution of any of legal proceeding or investigations against our operators may involve injunctive relief and/or substantial monetary penalties, either or both of which could have a material adverse effect on our reputation, business, results of operations and cash flows.

The COVID-19 pandemic has from time to time also caused, and may continue to cause, severe economic, market and other disruptions worldwide. The pandemic has led governments and other authorities in the U.S., U.K. and around the world to impose measures intended to control its spread, including but not limited to, restrictions on freedom of movement and business operations which may remain in place or be reinstated along with continuing uncertainty around the potential duration of the pandemic. We cannot assure you that conditions in the bank lending, capital and other financial markets will not deteriorate or fluctuate as a result of the COVID-19 pandemic, or that our access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of future borrowings, renewals or refinancing. In addition, our employees may be impacted directly or indirectly by the pandemic and we may be required to make changes to our internal controls as a result of changes in our business processes or personnel; any such changes may increase our operational and financial reporting risks.

55

The extent of the COVID-19 pandemic’s effect on our and our operators’ operational and financial performance will depend on future developments, including the ability to control the spread of the outbreak generally and in our facilities, and the delivery and efficacy of and participation in vaccination programs and other treatments for COVID-19, government funds and other support for the senior care sector and the efficacy of other policies and measures that may mitigate the impact of the pandemic, as well as the future demand for needs-based skilled nursing care and senior living facilities, all of which are uncertain and difficult to predict. Due to these uncertainties, we are not able at this time to estimate the effect of these factors on our business, but the adverse impact on our business, results of operations, financial condition and cash flows could be material.  

We face possible risks and costs associated with severe weather conditions, natural disasters or the physical effects of climate change.

A large number of our properties are located in areas particularly susceptible to revenue loss, cost increase or damage caused by severe weather conditions or natural disasters such as hurricanes, earthquakes, tornadoes, fires and floods, as well as the effects of climate change. To the extent that climate change impacts changes in weather patterns, our markets could experience more frequent and severe natural disasters. Operationally, such events could cause a major power outage, leading to a disruption of our operators’ operations or require them to incur additional cost associated with evacuation plans. Over time, any of these conditions could result in increased operator costs, delays in construction, resulting in increased construction costs, or in the inability of our operators to operate our facilities at all. Climate change and severe weather may also have indirect effects on our business by increasing the cost to our operators of, or decreasing the availability to our operators of, property insurance on terms they find acceptable, and by increasing the cost of energy, maintenance, repair of water and/or wind damage, and snow removal at our properties. In the event of a loss in excess of insured limits, we could lose our incremental capital invested in the affected property.

Although Congress has not yet enacted comprehensive federal legislation to address climate change, numerous states and municipalities have adopted laws and policies on climate change and emission reduction targets. Changes in federal, state and local legislation and regulation based on concerns about climate change could result in increased capital expenditures on our existing properties and our new development properties (for example, to improve their energy efficiency and/or resistance to severe weather) without a corresponding increase in revenue, resulting in adverse impacts to our net income. There can be no assurance that climate change and severe weather will not have a material adverse effect on our properties, operations, or business.  

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

During the quarter ended September 30, 2021, Omega issued an aggregate of 20,362 shares of Omega common stock in exchange for an equivalent number of Omega OP Units tendered to Omega OP for redemption in accordance with the provisions of its partnership agreement. The Company issued these shares of Omega common stock in reliance on an exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended, based upon factual representations received from the limited partners who received the Omega common stock.

Issuer Purchases of Equity Securities

During the third quarter of 2021, we did not purchase any shares of our outstanding common stock.

56

Item 6–Exhibits

Exhibit No.

22.1

Subsidiary guarantors of guaranteed securities (incorporated by reference to Exhibit 22.1 to the Company’s Form 10-Q for the quarter ended March 31, 2021).

31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of Omega Healthcare Investors, Inc.*

31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of Omega Healthcare Investors, Inc.*

32.1

Section 1350 Certification of the Chief Executive Officer of Omega Healthcare Investors, Inc.*

32.2

Section 1350 Certification of the Chief Financial Officer of Omega Healthcare Investors, Inc.*

101

The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.

104

Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document (included in Exhibit 101).

*  Exhibits that are filed herewith.

57

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

OMEGA HEALTHCARE INVESTORS, INC.

Registrant

Date:    November 5, 2021

By:

/S/ C. TAYLOR PICKETT

C. Taylor Pickett

Chief Executive Officer

Date:     November 5, 2021

By:

/S/ ROBERT O. STEPHENSON

Robert O. Stephenson

Chief Financial Officer

58