Form: 10-K405

Annual report [Sections 13 and 15(d), S-K Item 405]

March 31, 1997

10-K405: Annual report [Sections 13 and 15(d), S-K Item 405]

Published on March 31, 1997



================================================================================
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
(MARK ONE)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996.

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER 1-11316

OMEGA HEALTHCARE INVESTORS, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MARYLAND 38-3041398
(STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER IDENTIFICATION NO.)
OF INCORPORATION OR ORGANIZATION)

905 W. EISENHOWER CIRCLE, SUITE 110 48103
ANN ARBOR, MICHIGAN (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 313-747-9790

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

NAME OF EXCHANGE ON
TITLE OF EACH CLASS WHICH REGISTERED
------------------- -------------------
COMMON STOCK, $.10 PAR VALUE NEW YORK STOCK EXCHANGE
8.5% CONVERTIBLE DEBENTURES, DUE 2001 NEW YORK STOCK EXCHANGE

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

NONE

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT
OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS) AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES [X] NO [ ]

INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM
405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE
BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION STATEMENTS
INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY AMENDMENT TO THIS
FORM 10-K. [X]

THE AGGREGATE MARKET VALUE OF THE VOTING STOCK OF THE REGISTRANT HELD BY
NON-AFFILIATES WAS $581,000,000 BASED ON THE $31.375 CLOSING PRICE PER SHARE FOR
SUCH STOCK ON THE NEW YORK STOCK EXCHANGE ON FEBRUARY 28, 1997.

AS OF FEBRUARY 28, 1997, THERE WERE 18,784,560 SHARES OUTSTANDING.

DOCUMENTS INCORPORATED BY REFERENCE

PORTIONS OF THE REGISTRANT'S ANNUAL REPORT TO SHAREHOLDERS FOR THE YEAR
ENDED DECEMBER 31, 1996, ARE INCORPORATED BY REFERENCE IN PART II OF THIS FORM
10-K.

THE REGISTRANT'S DEFINITIVE PROXY STATEMENT, WHICH WAS FILED WITH THE
COMMISSION ON MARCH 6, 1997, IS INCORPORATED BY REFERENCE IN PART III OF THIS
FORM 10-K.
================================================================================

PART I

ITEM 1 -- BUSINESS OF THE COMPANY

Omega Healthcare Investors, Inc. (the "Company") was incorporated in the
state of Maryland on March 31, 1992. It is a self-administered real estate
investment trust ("REIT") which invests in income-producing healthcare
facilities, principally long-term care facilities located in the United States.
The Company anticipates providing lease or mortgage financing for healthcare
facilities to qualified operators and acquiring additional healthcare facility
types, including assisted living and acute care facilities. Financing for such
future investments may be provided by borrowings under the Company's bank line
of credit, private placements or public offerings of debt or equity, the
assumption of secured indebtedness, or a combination of these methods. The
Company also may finance acquisitions through the exchange of properties or the
issuance of shares of its capital stock, if such transactions otherwise satisfy
the Company's investment criteria.

Effective September 30, 1994, the Company acquired all the outstanding
common stock of Health Equity Properties Incorporated ("HEP"), a healthcare real
estate investment trust. The total purchase consideration for HEP approximated
$180 million, comprising common stock of $143 million represented by 5,826,000
shares, long-term debt assumed of $26 million, and other obligations,
professional fees and costs incurred in the transaction.

During 1995, the Company became a primary sponsor of Principal Healthcare
Finance Limited ("Principal"), an Isle of Jersey (United Kingdom) company
established to provide capital and medium-term financing on a stable, continuing
basis to the private-sector healthcare industry in the United Kingdom. The
nursing home industry in the United Kingdom, like that in the United States, is
consolidating and capital demand exists. At December 31, Principal owned 42
properties for which it has invested L69.7 million (approximately $116 million).
The Company also provides services for the administration, marketing,
identification and evaluation of potential investments and the monitoring of the
performance of the healthcare operators financed by Principal.

As of December 31, 1996, the Company's portfolio of domestic investments
consisted of 214 long-term care facilities and 3 medical office buildings. The
Company owns and leases 132 long-term facilities and 3 medical office buildings,
and provides mortgages, including participating and convertible participating
mortgages on 82 long-term healthcare facilities. The facilities are located in
24 states and operated by 34 unaffiliated operators. The Company's gross
investments at December 31, 1996 totaled $643,261,000. During 1996, new
investments approximated $96 million as a result of entering into sale/leaseback
transactions and making mortgage loans and other investments.

At March 1, 1997, the Company employed 21 full-time employees. The
executive offices of the Company are located at 905 West Eisenhower Circle,
Suite 110, Ann Arbor, Michigan, 48103. Its telephone number is (313) 747-9790.

INVESTMENT OBJECTIVES

The investment objectives of the Company are to pay regular cash dividends
to shareholders; to provide the opportunity for increased dividends from annual
increases in rental and interest income from revenue participations and from
portfolio growth; to preserve and protect shareholders' capital; and to provide
the opportunity to realize capital growth.

INVESTMENT STRATEGIES AND POLICIES

The Company maintains a diversified portfolio of income-producing
healthcare facilities or mortgages thereon, with a primary focus on long-term
care facilities located in the United States. In evaluating potential
investments, the Company considers such factors as: (i) the quality and
experience of management and the credit worthiness of the operator of the
facility; (ii) the facility's historical, current and forecasted cash flow and
its adequacy to meet operational needs, capital expenditures and lease or debt
service obligations, while providing a competitive return on investment to the
Company; (iii) the construction quality, condition and

1

design of the facility; (iv) the geographic area and type of facility; (v) the
tax, growth, regulatory and reimbursement environment of the community in which
the facility is located; (vi) the occupancy and demand for similar healthcare
facilities in the same or nearby communities; and (vii) the payor mix of
private, Medicare and Medicaid patients.

In making investments, the Company generally seeks and intends to focus on
established, creditworthy, "middle-market" healthcare operators which meet the
Company's standards for quality and experience of management. Although the
Company has emphasized long-term care investments, it will diversify prudently
into other types of healthcare facilities or other properties. The Company
actively seeks to diversify its investments in terms of geographic locations,
operators and facility types.

A fundamental strategy of the Company is to obtain contractual rent
escalations under long-term, non-cancelable, "triple-net" leases and revenue
participation through participating mortgage loans, and to obtain substantial
liquidity deposits. Additional security is typically provided by covenants
regarding minimum working capital and net worth, liens on accounts receivable
and other operating assets, and various provisions for cross-default,
cross-collateralization and corporate/personal guarantees, when appropriate.

The Company prefers to invest in equity ownership of properties. Due to
regulatory, tax or other considerations, the Company sometimes pursues
alternative investment structures, including convertible participating and
participating mortgages, that achieve returns comparable to equity investments.
The following summarizes the four primary structures currently used by the
Company:

Purchase/Leaseback. The Company's owned properties are generally
leased under provisions of leases for terms ranging from 5 to 17 years,
plus renewal options. The leases originated by the Company generally
provide for minimum annual rentals which are subject to annual formula
increases (i.e., based upon such factors as increases in the Consumer Price
Index ("CPI") or increases in the revenues of the underlying properties),
with certain fixed minimum and maximum levels. Generally, the operator
holds an option to repurchase at set dates at formula prices. The average
annualized yield from leases was 11.85% at January 1, 1997.

Convertible Participating Mortgage. Convertible Participating
Mortgages are secured by first mortgage liens on the underlying real estate
and personal property of the mortgagor. Interest rates are usually subject
to annual increases based upon increases in the CPI or increases in
revenues of the underlying long-term care facilities, with certain maximum
limits. Convertible Participating Mortgages afford the Company an option to
convert its mortgage into direct ownership of the property, generally at a
point six to nine years from inception; they are then subject to a
leaseback to the operator for the balance of the original agreed term and
for the original agreed participations in revenues or CPI adjustments. This
allows the Company to capture a portion of the potential appreciation in
value of the real estate. The operator has the right to buy out the
Company's option at formula prices. The average annualized yield on these
mortgages was approximately 12.67% at January 1, 1997.

Participating Mortgage. Participating Mortgages of the Company are
secured by first mortgage liens on the underlying real estate and personal
property of the mortgagor. Interest rates are usually subject to annual
increases based upon increases in the CPI or increases in revenues of the
underlying long-term care facilities, with certain maximum limits. The
average annualized yield on these investments was approximately 13.33% at
January 1, 1997.

Fixed-Rate Mortgage. These Mortgages of the Company, with a fixed
interest rate for the mortgage term, are also secured by first mortgage
liens on the underlying real estate and personal property of the mortgagor.
The average annualized yield on these investments was 11.27% at January 1,
1997.

The table set forth in Item 2 -- Properties, herein, contains information
regarding the Company's real estate properties, their locations, and the types
of investment structures as of December 31, 1996.

2

BORROWING POLICIES

The Company may incur additional long-term indebtedness, and anticipates
attaining and then maintaining a long-term debt-to-capitalization ratio of
approximately 40%. The Company intends to review periodically its policy with
respect to its debt-to-equity ratio and to adapt such policy as its management
deems prudent in light of prevailing market conditions. The Company's strategy
generally has been to match the maturity of its indebtedness with the maturity
of its assets, and to employ long-term, fixed-rate debt to the extent
practicable.

The Company will use the proceeds of any additional indebtedness to provide
permanent financing for investments in additional healthcare facilities. The
Company may obtain either secured or unsecured indebtedness, which may be
convertible into capital stock or accompanied by warrants to purchase capital
stock. Where debt financing is present on terms deemed favorable, the Company
generally may invest in properties subject to existing loans, secured by
mortgages, deeds of trust or similar liens on properties.

The Company has an unsecured acquisition line of credit which permits
borrowings of up to $150,000,000 of which $86 million is available at February
28, 1997. This credit facility provides temporary funds for new investments in
healthcare facilities. The Company expects periodically to replace funds drawn
on the acquisition line through long-term, fixed-rate borrowings, the issuance
of equity linked borrowings, or the issuance of additional shares of capital
stock.

COMPETITION

The Company competes for additional healthcare facility investments with
other healthcare investors, including other real estate investment trusts. The
operators of the facilities compete with other regional or local nursing care
facilities for the support of the medical community, including physicians and
acute care hospitals, as well as the general public. Some significant
competitive factors for the placing of patients in skilled and intermediate care
nursing facilities include quality of care, reputation, physical appearance of
the facilities, services offered, family preferences, physician services and
price.

GOVERNMENT HEALTHCARE REGULATION AND REIMBURSEMENTS

Healthcare is an area of extensive government regulation and dynamic
regulatory change. The Company's lessees and mortgagors are and will continue to
be subject to extensive federal, state and local regulation, including facility
inspections, reimbursement policies, and control over certain expenditures.
Changes in laws or regulations, or new interpretations of existing laws or
regulations, can have a dramatic effect on methods of doing business, costs of
doing business and amounts of reimbursement by government and private
third-party payors.

A significant portion of the revenues of the Company's lessees and
mortgagors are and will be dependent upon reimbursement from third-party payors,
including the Medicaid and Medicare programs, post-retirement benefit plans,
private insurance companies and health maintenance organizations. Operators also
are subject to extensive federal, state and local regulations relating to their
operations, and the Company's facilities are subject to periodic inspection by
government and other authorities to assure continual compliance with mandated
procedures, licensure requirements under state law and certification standards
under the Medicare and Medicaid programs.

The levels of revenues and profitability of the Company's lessees and
mortgagors will continue to be affected by the ongoing efforts of third-party
payors to contain or reduce the costs of healthcare. In addition, in an attempt
to reduce the United States' federal budget deficit, there have been, and the
Company expects that there will continue to be, proposals to limit Medicaid and
Medicare reimbursement for healthcare services. Proposals have also been made to
limit Medicaid reimbursement for healthcare services in many of the states in
which the Company's facilities are located. The Company cannot at this time
predict whether any of these proposals will be adopted at the federal or state
level or, if adopted and implemented, what effect, if any, such proposals will
have on the lessees or mortgagors of the Company, and, indirectly, the Company.
A significant change in coverage, reduction in payment rates by third-party
payors, or the decline in availability of funding

3

could have a material adverse effect on the business and financial condition of
the Company's lessees and mortgagors, and, indirectly, the Company's financial
condition.

There can be no assurance that the Medicaid reimbursement programs in each
of the states where the lessees' and mortgagors' facilities are located will
reimburse rent or interest costs of the lessees and mortgagors at increased
levels recognizing the initial sales to or borrowings from the Company. Failure
by these state Medicaid programs to provide reimbursement at current or
increased levels could have an adverse effect upon the cash flow of the
facilities and, hence, on the ability of the Company's lessees and mortgagors to
meet their respective payment obligations to the Company.

Other changes in the healthcare industry include continuing trends toward
shorter lengths of hospital stay, increased use of outpatient services,
increased federal, state and third party oversight of healthcare company
operations and business practices, and increased demand for capitated healthcare
services (delivery of services at a fixed price per capita basis to a defined
group of covered parties). The entrance of insurance companies into managed care
programs is also accelerating the introduction of managed care in new
localities, and states and insurance companies continue to negotiate actively
the amounts they will pay for services. Moreover, the percentage of healthcare
services that are reimbursed under Medicare and Medicaid programs continues to
increase as the population ages and as states expand their Medicaid programs.
Continued eligibility to participate in these programs is crucial to a
provider's financial strength. As a result of the foregoing, the revenues and
margins of the operators of the Company's facilities may decrease, resulting in
a reduction of the Company's rent/interest coverage from investments.

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

At all times, the Company intends to make and manage its investments
(including the sale or disposition of property or other investments) and to
operate in such a manner as to be consistent with the requirements of the
Internal Revenue Code of 1986, as amended (the "Code") (or regulations
thereunder) to qualify as a REIT, unless, because of changes in circumstances or
changes in the Code (or regulations thereunder), the Board of Directors
determines that it is no longer in the best interests of the Company to qualify
as a REIT. As such, it generally will not pay federal income taxes on the
portion of its income which is distributed to shareholders.

EXECUTIVE OFFICERS OF THE COMPANY

At the date of this report, the executive officers of the Company are:

Essel W. Bailey, Jr. (52) has been President, Chief Executive Officer
and Secretary of the Company since March 1992, and was a Managing Director
of Omega Capital from 1986 to 1992. He was previously a partner in a major
Michigan law firm. Mr. Bailey is also a director of Principal Healthcare
Finance Limited and of Excellence Manufacturing, Inc., a supplier to the
auto industry.

David A. Stover (51) joined the Company as Vice President and Chief
Financial Officer in September 1994. Mr. Stover is a Certified Public
Accountant and has 23 years' experience with the international accounting
firm of Ernst & Young LLP and its predecessor firms. From 1981 through
1990, he was an audit, tax and consulting partner, spending the last of
those years as area partner-in-charge of services for the firm's healthcare
clients in Western Michigan. From 1992 to 1994, Mr. Stover was principal of
his own consulting firm and, from 1990 to 1992, he was Chief Financial
Officer of International Research and Development Corporation.

F. Scott Kellman (40) joined the Company as Senior Vice
President-Acquisitions in August 1993, and was appointed Executive Vice
President in August 1994. From 1986 to 1989, he was Vice President of
Meritor Savings Bank, the last two years as director of the healthcare
lending unit. From 1989 to 1991, he served as Vice President of Van Kampen
Merritt, Inc., an investment banking subsidiary of Xerox. From September
1991 to December 1992, he was employed by Philadelphia First Group
(Investment Bank), and from January 1993 through August of 1993 he was the
Chief Operating Officer of Medical REIT.

4

James P. Flaherty (49) joined the Company in 1996 and was appointed
Vice President-International and Managing Director of Omega U.K. Limited in
January 1997. Before he joined the Company, he was Chairman of Black Rock
Capital Corporation, a leasing and merchant banking firm he founded in
1994. From April 1991 until December of 1993 Mr. Flaherty was Managing
Partner of Pareto Partners, a London based investment management firm.
Prior to 1991, he was employed by American Express Bank Ltd. in a number of
senior management capacities and by State National Bank of Connecticut and
its successor, The Connecticut Bank & Trust Co..

OTHER KEY PERSONNEL

Todd Robinson (31), Assistant Vice President; Director of Acquisitions, is
a Certified Public Accountant who joined Omega in June 1995, after five years
with the real estate group at Interstate/Johnson Lane, where he was responsible
for the healthcare portfolio. Prior to Interstate, Mr. Robinson was a tax
consultant with Arthur Andersen & Company, LLP.

Joseph Emanuele (62) joined the Company in 1996 as Director of Management
Operations. His responsibilities encompass internal operations, customer
relations, evaluation, assessment and monitoring client operations. Mr. Emanuele
has over 25 years in the nursing home industry, holding positions of
administrator and Vice President of Operations. For more than 5 years prior to
joining the Company, he was president of a management consulting firm
specializing in computerized systems for healthcare operations.

Carol Albaugh (34) joined the Company in December 1996 as Controller after
completing her MBA at the University of Michigan. Prior to joining the Company,
she held various progressively responsible positions at Borders Group
Incorporated, most recently serving as Manager of Financial Planning and
Analysis through March 1996.

ITEM 2 -- PROPERTIES

At December 31, 1996, the Company's real estate investments are in
long-term care facilities and medical office buildings. The investments are
either in the form of purchased facilities, which are leased to operators, or
mortgages on facilities which are operated by the mortgagors or their
affiliates. The facilities are located in 24 states and are operated by 34
unaffiliated operators. Basic information regarding investments as of December
31, 1996 is as follows:



NO. OF NO. OF
INVESTMENT STRUCTURE/OPERATOR TOTAL BEDS FACILITIES OCCUPANCY %
----------------------------- ---------- ---------- -----------

PURCHASE/LEASEBACK PROPERTIES
Advocat, Inc................................................ 3,119 29 83
Unison Healthcare Corp...................................... 1,664 17 74
Emerald Healthcare Inc...................................... 1,336 31 73
ExtendaCare, Inc............................................ 880 22 72
Regency Health Services ,Inc................................ 872 6 96
Alden Management Services, Inc.............................. 870 4 91
Res-Care, Inc............................................... 596 8 N/A
Sun Healthcare Group, Inc................................... 517 4 87
First Health Care Associates................................ 360 1 69
Hunter Management Group, Inc................................ 300 1 90
Senior Care Properties, Inc................................. 280 1 76
Complete Care, Inc.......................................... 278 2 85
Meadowbrook Healthcare of N.C............................... 192 2 79
Kansas & Missouri, Inc...................................... 173 1 59
Integrated Health Services, Inc............................. 160 1 69
Liberty Assisted Living Centers, LP......................... 120 1 93
Tutera Evergreen, LLC....................................... 56 1 100
The Graduate Hospital....................................... 0 3 N/A
------ --- ---
11,773 135 81


5


NO. OF NO. OF
INVESTMENT STRUCTURE/OPERATOR TOTAL BEDS FACILITIES OCCUPANCY %
----------------------------- ---------- ---------- -----------

CONVERTIBLE PARTICIPATING MORTGAGES
Regency Health Services, Inc................................ 546 4 95
Unison Healthcare Corp...................................... 347 3 73
Premiere HCP III Hillsborough, Inc.......................... 180 1 60
Senior Care Properties, Inc................................. 150 2 91
------ --- ---
1,223 10 84
PARTICIPATING MORTGAGES
GranCare, Inc............................................... 1,863 13 88
North Country Healthcare Associates......................... 652 12 87
ExtendaCare, Inc............................................ 203 3 46
Advocat, Inc................................................ 317 3 90
------ --- ---
3,035 31 86
FIXED-RATE MORTGAGES
Horizon/CMS Healthcare Corp................................. 1,179 11 N/A
American Healthcare Centers, Inc............................ 735 7 91
Advocat, Inc................................................ 423 4 92
Tiffany Care Centers........................................ 330 5 79
Emerald Healthcare, Inc..................................... 300 2 96
Integrated Health Services, Inc............................. 95 1 69
Senior Care Properties, Inc................................. 76 1 81
Quality Care, Inc........................................... 75 1 76
Other Mortgages............................................. 991 9 N/A
------ --- ---
4,204 41 89
------ --- ---
Totals................................................. 20,235 217 83
====== === ===


- -------------------------
N/A -- Data are not reported or not applicable.

The distribution of real estate investments by investment type and state is
as follows:



TOTAL
NUMBER OF TOTAL INVESTMENT INVESTMENT
INVESTMENT STRUCTURE/STATE FACILITIES BEDS ($1,000) YIELD
-------------------------- ---------- ----- ---------- ----------

PURCHASE/LEASEBACK PROPERTIES
Indiana............................................... 68 3,327 $101,581 12.21%
Arkansas.............................................. 12 1,273 37,888 12.90
Texas................................................. 10 1,485 27,125 11.45
Kentucky.............................................. 10 1,103 35,141 11.03
Illinois.............................................. 7 1,074 37,661 11.13
No. Carolina.......................................... 6 805 27,419 10.16
Tennessee............................................. 5 606 17,447 11.22
Alabama............................................... 4 521 11,639 12.75
Pennsylvania.......................................... 3 0 30,031 13.54
Florida............................................... 2 420 14,146 12.10
West Virginia......................................... 2 182 5,573 11.85
Missouri.............................................. 1 360 9,000 12.28
Kansas................................................ 1 173 2,500 8.75
Washington............................................ 1 160 10,000 10.75
Ohio.................................................. 1 151 5,640 11.85
Iowa.................................................. 1 77 2,636 10.50
Colorado.............................................. 1 56 750 12.80
--- ------ -------- -----
Total Purchase/Leasebacks........................ 135 11,773 376,177 11.85


6


TOTAL
NUMBER OF TOTAL INVESTMENT INVESTMENT
INVESTMENT STRUCTURE/STATE FACILITIES BEDS ($1,000) YIELD
-------------------------- ---------- ----- ---------- ----------

CONVERTIBLE PARTICIPATING MORTGAGES
Tennessee............................................. 4 546 18,232 13.65
Texas................................................. 3 347 10,200 11.87
Florida............................................... 3 330 10,941 11.79
--- ------ -------- -----
Total Convertible Participating.................. 10 1,223 39,373 12.67
PARTICIPATING MORTGAGES MICHIGAN
Michigan.............................................. 13 1,863 58,800 14.56
Maine................................................. 11 619 24,317 11.36
Florida............................................... 3 317 7,031 13.20
Kentucky.............................................. 3 203 4,423 11.63
Massachusetts......................................... 1 33 2,108 11.36
--- ------ -------- -----
Total Participating Mortgages.................... 31 3,035 96,679 13.33
FIXED RATE MORTGAGES
Texas................................................. 10 1,146 10,519 10.75
Ohio.................................................. 7 735 19,481 11.26
Florida............................................... 6 723 25,964 11.68
California............................................ 6 571 7,739 11.04
Missouri.............................................. 5 330 5,421 11.83
Iowa.................................................. 2 250 3,310 10.75
New Mexico............................................ 2 156 1,415 10.75
Tennessee............................................. 1 120 2,939 10.75
Utah.................................................. 1 100 1,671 10.75
Nevada................................................ 1 73 521 10.75
Other, primarily construction......................... 2,442 11.00
--- ------ -------- -----
Total Fixed Rate Mortgages....................... 41 4,204 81,422 11.27
--- ------ -------- -----
Total Real Estate Investments.................... 217 20,235 $593,651 12.07%
=== ====== ======== =====


ITEM 3 -- LEGAL PROCEEDINGS

There were no legal proceedings pending as of December 31, 1996, or as of
the date of this report, to which the Company is a party or to which the
properties are subject, which were likely to have a material adverse effect on
the operations of the Company or on its financial condition.

ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to shareholders during the fourth quarter of the
year covered by this report.

7

PART II

ITEM 5 -- MARKET FOR REGISTRANTS' COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

The Company's shares of common stock are traded on the New York Stock
Exchange under the symbol OHI. The following table sets forth, for the periods
shown, the high and low prices as reported on the New York Stock Exchange
Composite and dividends per share:



1996 1995
- ------------------------------------------ --------------------------------------------
DIVIDENDS DIVIDENDS
QUARTER HIGH LOW PER SHARE QUARTER HIGH LOW PER SHARE
- ------- ---- --- --------- ------- ---- --- ---------

First $29.750 $26.375 $0.62 First $24.250 $23.500 $0.59
Second $29.125 $27.125 $0.62 Second $26.625 $23.625 $0.59
Third $30.125 $27.750 $0.62 Third $27.125 $25.375 $0.59
Fourth $33.500 $29.125 $0.62 Fourth $27.125 $23.500 $0.59
----- -----
$2.48 $2.36


The closing price on February 28, 1997 was $31.375 per share. As of
February 28, 1997, there were 18,784,560 shares of common stock outstanding with
approximately 3,200 registered holders and approximately 30,000 beneficial
owners.

ITEM 6 -- SELECTED FINANCIAL DATA

The following selected financial data with respect to the Company should be
read in conjunction with the Company's Consolidated Financial Statements which
are incorporated herein by reference to the Company's 1996 Annual Report to
Shareholders, which is included herein as Exhibit 13.



PERIOD FROM
DATE OF
INCORPORATION
TO
YEAR ENDED DECEMBER 31, DECEMBER 31,
------------------------------------- -------------
1996 1995 1994(2) 1993 1992(1)
---- ---- ------- ---- -------
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

OPERATING DATA
Revenues.................................... $73,127 $61,430 $37,747 $20,750 $5,968
Net Earnings before Extraordinary Charge
from Prepayment of Debt................ 34,590 29,490 17,777 11,573 4,424
Net Earnings................................ 34,590 23,011 17,777 11,573 4,424
Per Share Amounts:
Net Earnings before Extraordinary
Charge............................... $ 2.01 $ 1.83 $ 1.70 $ 1.78 $ 0.68
Net Earnings........................... 2.01 1.43 1.70 1.78 0.68
Dividends (3).......................... 2.48 2.36 2.20 2.04 0.26
Weighted Average Shares Outstanding......... 17,196 16,071 10,451 6,513 6,464


8



DECEMBER 31,
----------------------------------------------------
1996 1995 1994 1993 1992
---- ---- ---- ---- ----

BALANCE SHEET DATA
Cost of Investments....................... $643,261 $547,923 $475,961 $231,751 $142,970
Total Assets.............................. 634,836 551,188 500,731 243,587 144,752
Acquisition Line of Credit................ 6,000 74,690 20,000 14,500 14,083
Long-Term Borrowings...................... 135,659 120,453 133,602 103,573 6,246
Subordinated Convertible Debentures....... 94,810
Shareholders' Equity...................... 383,007 347,129 338,543 122,714 122,510


- -------------------------
(1) As described in Note 1 to the Consolidated Financial Statements, operations
commenced on August 14, 1992.

(2) As described in Note 13 to the Consolidated Financial Statements, the
Company acquired Health Equity Properties Incorporated on September 30,
1994.

(3) Dividends per share are those declared and paid during such period.

ITEM 7 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The information required by this item is incorporated herein by reference
to the caption "Management's Discussion and Analysis" on Pages 10 through 12 of
the Company's Annual Report to Shareholders, included herein as Exhibit 13.

ITEM 8 -- FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item is incorporated herein by reference
to the Consolidated Financial Statements included in Pages 13 through 23 of the
Company's Annual Report to Shareholders, included herein as Exhibit 13.

ITEM 9 -- CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Not applicable.

PART III

ITEM 10 -- DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is contained in Item 1 herein or
incorporated herein by reference to the Company's definitive proxy statement for
the Annual Meeting of Shareholders to be held on April 15, 1997, which was filed
with the Securities and Exchange Commission pursuant to Regulation 14A on March
6, 1997.

ITEM 11 -- EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference
to the Company's definitive proxy statement for the Annual Meeting of
Shareholders to be held on April 15, 1997, which was filed on March 6, 1997 with
the Securities and Exchange Commission pursuant to Regulation 14A.

ITEM 12 -- SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated herein by reference
to the Company's definitive proxy statement for the Annual Meeting of
Shareholders to be held on April 15, 1997, which was filed on March 6, 1997 with
the Securities and Exchange Commission pursuant to Regulation 14A.

9

ITEM 13 -- CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated herein by reference
to the Company's definitive proxy statement for the Annual Meeting of
Shareholders to be held on April 15, 1997, which was filed on March 6, 1997 with
the Securities and Exchange Commission pursuant to Regulation 14A.

PART IV

ITEM 14 -- EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES AND
REPORTS ON FORM 8-K

(a)(1) Listing of Consolidated Financial Statements -- See Index to
Financial Information on Page 4 of Exhibit 13 of this report.

(a)(2) Listing of Financial Statement Schedules -- See Index to Financial
Information on Page 4 of Exhibit 13 of this report.

(a)(3) Listing of Exhibits -- See Index to Exhibits beginning on Page 14 of
this report.

(b) Reports on Form 8-K. There were no reports on Form 8-K filed during the
fourth quarter of 1996.

(c) Exhibits -- See Index to Exhibits beginning on Page 14 of this report.

(d) Financial Statement Schedules -- The following consolidated financial
statement schedules are included herein:

Schedule III Real Estate and Accumulated Depreciation

Schedule IV Mortgage Loan on Real Estate

All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not required
under the related instructions or are inapplicable and therefore have been
omitted.

10

SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
OMEGA HEALTHCARE INVESTORS, INC.
DECEMBER 31, 1996


COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E(5) COLUMN F
- -------------------------------- ------------ ------------ ----------------------- ------------------ ---------------
GROSS AMOUNT AT
WHICH CARRIED AT
CLOSE OF PERIOD
INITIAL COST ------------------
TO COMPANY COST CAPITALIZED
------------ SUBSEQUENT TO
ACQUISITION BUILDINGS
BUILDINGS ----------------------- AND LAND
AND LAND CARRYING IMPROVEMENTS ACCUMULATED
DESCRIPTION(1) ENCUMBRANCES IMPROVEMENTS IMPROVEMENTS COSTS TOTAL DEPRECIATION(6)
-------------- ------------ ------------ ------------ -------- ------------ ---------------

Advocat, Inc.:
Alabama (LTC)................. $11,638,797 $ 0 $0 $11,638,797 $1,527,726
Arkansas (LTC)................ 37,887,832 0 0 37,887,832 5,094,068
Tennessee (LTC)............... (2) 9,542,121 0 0 9,542,121 1,282,407
Kentucky (LTC)................ (3) 16,149,775 884,589 0 17,034,364 937,091
Ohio (LTC).................... 5,854,186 0 5,854,186 390,272
West Virginia (LTC)........... 5,283,525 153,695 0 5,437,220 289,320
----------- ---------- ----------- ----------
86,356,237 1,038,284 0 87,394,520 9,520,884
Unison Healthcare Corp.:
(formerly BritWill Healthcare
Company):
Indiana (LTC)................. 19,760,000 624,000 0 20,384,000 2,481,741
Texas (LTC)................... 13,810,000 138,515 0 13,948,515 964,396
----------- ---------- ----------- ----------
33,570,000 762,515 0 34,332,515 3,446,137
The Graduate Hospital:
Pennsylvania (MOB)............ 30,031,250 0 0 30,031,250 3,465,325
Liberty Assisted Living Centers
LTD Partnership:
Florida (LTC)................. 5,994,730 760 0 5,995,490 512,638
Regency Health Services, Inc.:
North Carolina (LTC).......... 8,818,000 0 0 8,818,000 860,633
North Carolina (LTC).......... 11,100,131 0 0 11,100,131 529,376
Tennessee (LTC)............... (2) 7,905,139 0 0 7,905,139 608,406
----------- ---------- ----------- ----------
27,823,270 0 27,823,270 1,998,415
Alden Management Services, Inc:
Illinois (LTC)................ 31,000,000 0 0 31,000,000 2,324,883
Emerald Healthcare, Inc.:
Illinois (LTC)................ 2,963,578 0 0 2,963,578 309,667
Indiana (LTC)................. 33,782,788 0 0 33,782,788 2,965,580
----------- ---------- ----------- ----------
36,746,366 36,746,366 3,275,247
ExtendaCare, Inc.:
Indiana (LTC)................. 23,553,634 0 0 23,553,634 2,076,018
Res-Care Health Services, Inc.:
Indiana (LTC)................. 20,470,968 0 0 20,470,968 1,614,977
Kentucky (LTC)................ 8,029,032 0 0 8,029,032 592,965
----------- ---------- ----------- ----------
28,500,000 0 0 28,500,000 2,207,942


COLUMN A COLUMN G COLUMN H COLUMN I
- -------------------------------- ---------- ------------------ -----------------

LIFE ON WHICH
DEPRECIATION
IN LATEST
DATE OF DATE INCOME STATEMENTS
DESCRIPTION(1) RENOVATION ACQUIRED IS COMPUTED
-------------- ---------- -------- -----------------

Advocat, Inc.: 1948-1995
Alabama (LTC)................. August 14, 1992 31.5 years
Arkansas (LTC)................ August 14, 1992 31.5 years
Tennessee (LTC)............... August 14, 1992 31.5 years
Kentucky (LTC)................ July 1, 1994 33 years
Ohio (LTC).................... July 1, 1994 33 years
West Virginia (LTC)........... July 1, 1994 33 years
Unison Healthcare Corp.: 1963-1993
(formerly BritWill Healthcare
Company):
Indiana (LTC)................. December 23, 1992 31.5 years
Texas (LTC)................... December 1, 1993 39 years
The Graduate Hospital: 1929-1984
Pennsylvania (MOB)............ October 28, 1993 27.5 years
Liberty Assisted Living Centers
LTD Partnership: 1989
Florida (LTC)................. September 30, 1994 27 years
Regency Health Services, Inc.: 1974-1986
North Carolina (LTC).......... June 30, 1994 39 years
North Carolina (LTC).......... September 30, 1994 29 years
Tennessee (LTC)............... September 30, 1994 30 years
Alden Management Services, Inc: 1958-1981
Illinois (LTC)................ September 30, 1994 30 years
Emerald Healthcare, Inc.: 1960-1975
Illinois (LTC)................ April 1, 1996 25 years
Indiana (LTC)................. April 1, 1996 25 years
ExtendaCare, Inc.: 1967-1974
Indiana (LTC)................. January 16, 1996 25 years
Res-Care Health Services, Inc.: 1962-1972
Indiana (LTC)................. September 30, 1994 25-30 years
Kentucky (LTC)................ September 30, 1994 30 years


11


COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E(5) COLUMN F
- ------------------------ ------------ --------------- ----------------------- ---------------- ---------------
GROSS AMOUNT AT
WHICH CARRIED AT
CLOSE OF PERIOD
INITIAL COST TO ----------------
COMPANY COST CAPITALIZED
--------------- SUBSEQUENT TO
ACQUISITION BUILDINGS
BUILDINGS ----------------------- AND LAND
AND LAND CARRYING IMPROVEMENTS ACCUMULATED
DESCRIPTION(1) ENCUMBRANCES IMPROVEMENTS IMPROVEMENTS COSTS TOTAL DEPRECIATION(6)
-------------- ------------ ------------ ------------ -------- ------------ ---------------

Integrated Health Services,
Inc.:
Washington (LTC)............... $ 10,000,000 $ 0 $0 $ 10,000,000 $ 595,833
Sun Healthcare Group, Inc.:
Iowa (LTC)..................... 2,700,000 0 0 2,700,000 12,237
Illinois (LTC)................. 4,900,000 0 0 4,900,000 67,446
Indiana (LTC).................. 3,000,000 0 0 3,000,000 11,024
Texas (LTC).................... 7,100,000 0 0 7,100,000 96,125
------------ ---------- ------------ -----------
17,700,000 0 0 17,700,000 186,832
Hunter Management Group Inc.:
Florida (LTC).................. 8,150,000 0 0 8,150,000 577,277
Meadowbrook Healthcare of North
Carolina:
North Carolina (LTC)........... 7,500,000 0 0 7,500,000 546,158
Senior Care Properties, Inc.:
Texas (LTC).................... 5,200,000 0 0 5,200,000 291,375
First HealthCare Associates:
Missouri (LTC)................. 9,000,000 0 0 9,000,000 880,103
Miscellaneous Investments:
(4) 13,250,000 0 0 13,250,000 979,037
------------ ---------- - ------------ -----------
$374,375,487 $1,801,559 $0 $376,177,045 $32,884,104
============ ========== ============ ===========


COLUMN A COLUMN G COLUMN H COLUMN I
- ------------------------ ---------- ------------------ -----------------

LIFE ON WHICH
DEPRECIATION
IN LATEST
DATE OF DATE INCOME STATEMENTS
DESCRIPTION(1) RENOVATION ACQUIRED IS COMPUTED
-------------- ---------- -------- -----------------

Integrated Health Services,
Inc.: 1965-1967
Washington (LTC)............... September 1, 1996 20 year
Sun Healthcare Group, Inc.: 1965-1975
Iowa (LTC)..................... August 30, 1996 30 years
Illinois (LTC)................. August 30, 1996 30 years
Indiana (LTC).................. August 30, 1996 30 years
Texas (LTC).................... August 30, 1996 30 years
Hunter Management Group Inc.: 1977-1978
Florida (LTC).................. September 13, 1993 39 years
Meadowbrook Healthcare of North
Carolina: 1984-1985
North Carolina (LTC)........... September 30, 1994 31.5 years
Senior Care Properties, Inc.: 1929-1975
Texas (LTC).................... January 1, 1995 31.5 years
First HealthCare Associates: 1978-1986
Missouri (LTC)................. August 14, 1992 31.5 years
Miscellaneous Investments:
1956-1985 Various 20-39 years


- ------------------
(1) All of the real estate included in this schedule are being used in either
the operation of long-term care facilities (LTC) or medical office buildings
(MOB) located in the states indicated.
(2) Certain of the real estate indicated are security for Industrial Development
Revenue Bonds totaling $9,150,000 at December 31, 1996.
(3) Certain of the real estate indicated are security for notes payable totaling
$8,159,467 at December 31, 1996
(4) Certain of the real estate indicated are security for HUD loans totaling
$6,964,967 at December 31, 1996



COLUMN E 1994 1995 1996
-------- ---- ---- ----

(5) Balance at beginning of period.......................... $127,110,000 $334,600,764 $357,556,246
Additions during period:
Acquisitions........................................... 207,018,000 22,747,486 17,700,000
Improvements and other................................. 472,764 207,996 920,799
------------ ------------ ------------
Balance at close of period............................... $334,600,764 $357,556,246 $376,177,045
============ ============ ============


Additions for 1994 include $165,000,000 stemming from the merger with Health
Equity Properties Incorporated and $4,560,000 from a conversion of a mortgage to
purchase/lease back.



COLUMN F 1994 1995 1996
-------- ---- ---- ----

(6) Balance at beginning of period.......................... $3,357,328 $ 9,552,587 20,836,153
Additions during period:
Provisions for depreciation............................ 6,195,259 11,283,566 12,047,951
---------- ----------- -----------
Balance at close of period............................... $9,552,587 $20,836,153 $32,884,104
========== =========== ===========


12

SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
OMEGA HEALTHCARE INVESTORS, INC.
DECEMBER 31, 1996


COLUMN A COLUMN B COLUMN C COLUMN D COLUMN E
- ------------------------------- ------------ ------------------ --------------------------------------------------- --------

FINAL
INTEREST MATURITY PRIOR
DESCRIPTION(1) RATE DATE PERIODIC PAYMENT TERMS LIENS
-------------- -------- -------- ---------------------- -----

Michigan (13 LTC facilities)... 14.56% August 13, 2007 - Interest payable at 13.56% payable monthly None
- Deferred interest at 1% accrues monthly and is
payable at maturity of the note
- Quarterly amortization of $1,470,000 commencing
in the year 2002
Florida (3 LTC facilities)..... 13.20% August 4, 2012 - Interest payable monthly None
- Quarterly amortization of $50,000 commencing in
the year 2002
Florida (4 LTC facilities)..... 11.50% February 28, 2010 - Interest plus principal of $124,826 payable None
monthly
Florida (2 LTC facilities)..... 11.50% June 4, 2006 - Interest plus principal of $107,382 payable None
monthly
Maine (11 LTC facilities)
Massachusetts (1 LTC
facility)..................... 11.36% September 30, 2000 - Interest payable monthly None
- Quarterly payment of $37,500 commencing in 1996
Texas (6 LTC facilities)....... 11.87% December 31, 2003 - Interest payable monthly None
- Annual amortization of $60,000 commencing in
years 1997-1999 and $120,000 commencing in year
2000
Texas (8 LTC facilities)....... 10.75% Various - Interest plus principal of $105,000 payable None
monthly
Tennessee (2 LTC facilities)... 13.58% April 30, 2001 - Interest payable monthly None
Tennessee (2 LTC facilities)... 12.44% August 1, 2016 - Interest payable monthly None
Ohio (7 LTC facilities)........ 11.00% January 1, 2015 - Interest plus principal of $207,570 payable None
monthly
Other Mortgage Notes:
Various........................ 11% to 13.5% 1998 to 2005 - Interest payable monthly None


COLUMN A COLUMN F COLUMN G COLUMN H
- ------------------------------- ------------ --------------- ----------------
PRINCIPAL AMOUNT
OF LOANS SUBJECT
FACE CARRYING TO DELINQUENT
AMOUNT OF AMOUNT OF PRINCIPAL OR
DESCRIPTION(1) MORTGAGES MORTGAGES(2)(3) INTEREST
-------------- --------- --------------- ----------------

Michigan (13 LTC facilities)... $ 58,800,000 $ 58,800,000 None

Florida (3 LTC facilities)..... $ 7,031,250 $ 7,031,250 None

Florida (4 LTC facilities)..... $ 12,691,500 $ 12,879,505 None

Florida (2 LTC facilities)..... $ 11,090,000 $ 11,084,377 None

Maine (11 LTC facilities)
Massachusetts (1 LTC
facility)..................... $ 26,500,000 $ 26,425,000 None

Texas (6 LTC facilities)....... $ 10,200,000 $ 10,200,000 None

Texas (8 LTC facilities)....... $ 8,597,966 $ 8,597,966 None

Tennessee (2 LTC facilities)... $ 8,932,000 $ 8,932,000 None
Tennessee (2 LTC facilities)... $ 9,300,000 $ 9,300,000
Ohio (7 LTC facilities)........ $ 20,031,888 $ 19,481,229 None

Other Mortgage Notes:
Various........................ $ 50,552,905 $ 44,742,745 None
------------ ------------
$223,727,509 $217,474,072
============ ============


- -------------------------
(1) The mortgage loans included in this schedule represent first mortgages on
facilities used in the delivery of long-term healthcare, such facilities are
located in the state indicated and are being operated by the indicated
operator.

(2) The aggregate cost for federal income tax purposes is equal to the carrying
amount.



COLUMN G RECONCILIATION 1994 1995 1996
----------------------- ---- ---- ----

(3) Balance at beginning of period................... $104,641,250 $141,359,387 $158,289,097
Additions during period -- Placements............ 41,334,218 21,131,000 66,222,620
Deductions during period:
Collections of principal......................... (56,081) (850,959) (956,646)
Conversion to purchase/leaseback................. (4,560,000) (3,350,331) (6,080,999)
------------ ------------ ------------
Balance at close of period....................... $141,359,387 $158,289,097 $217,474,072
============ ============ ============


13

INDEX TO EXHIBITS



SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER DESCRIPTION PAGES
- ------- ----------- ------------

3.1 Articles of Incorporation, as amended, of the Registrant,
filed as Exhibit 3.1 to the Registrant's Form 10-Q for the
quarter ended March 31, 1995 and incorporated herein by this
reference. .................................................

3.2 Amended and Restated Bylaws of the Registrant, as amended
August 17, 1993 (Incorporated by reference to Exhibit 3.2 to
the Company's Registration Statement on Form S-4 (#33-70612)
dated October 21, 1993).....................................

4.1 Form of Convertible Debenture (Incorporated by reference to
Exhibit 4.2 to the Company's Form S-3 dated February 3,
1997).......................................................

4.2 Form of Indenture (Incorporated by reference to Exhibit 4.2
to the Company's Form S-3 dated February 3, 1997)...........

4.3 Indenture dated December 27, 1993 (Incorporated by reference
to Exhibit 4.2 to the Company's Form S-3 dated December 29,
1993)

4.4 First Supplemental Indenture dated January 23, 1996
(Incorporated by reference to Exhibit 4 to the Company's
Form 8-K dated January 19, 1996)............................

4.5 1993 Stock Option and Restricted Stock Plan, as amended
(Incorporated by reference to Exhibit 10.11 to the Company's
Form 10-Q for the quarterly period ended March 31, 1995)....

8 Opinion of Counsel to the Registrant regarding tax
consequences.*..............................................

10.1 Agreement of Acquisition and Lease by and between the
Registrant and Diversicare Corporation of America dated June
1992 (Incorporated by reference to Exhibit 10.4 to the
Company's Registration Statement (#33-48268) on Form S-11
effective August 7, 1992)...................................

10.2 Form of Master Lease with Diversicare (Incorporated by
reference to Exhibit 10.5 to the Company's Registration
Statement (#33-48268) on Form S-11 effective August 7,
1992).......................................................

10.3 Loan Agreement by and between the Registrant, First Property
Management, Inc., Professional Health Care Management, Inc.,
and certain affiliates dated June 1992, Form of Mortgage
Note for Michigan facilities, and Form of First Amendment to
Michigan Loan Agreement (Incorporated by reference to
Exhibit 10.6 to the Company's Registration Statement
(#33-48268) on Form S-11 effective August 7, 1992)..........

10.4 Form of Participating Mortgage for Michigan facilities
(Incorporated by reference to Exhibit 10.7 to the Company's
Registration Statement (#33-48268) on Form S-11 effective
August 7, 1992).............................................

10.5 First Amendment to Michigan Loan Agreement by and between
the Registrant and Professional Health Care Management,
Inc., dated August 14, 1992 (Incorporated by reference to
Exhibit 10.3 in the Company's Registration Statement on Form
S-11 (#33-51922) effective October 1, 1992).................

10.6 Support Agreement dated August 14, 1992, whereby the Parent
of Diversicare agrees to support the financial obligations
of Diversicare under the Amended and Restated Agreement of
Acquisition (Incorporated by reference to Exhibit 10.6 to
the Company's Registration Statement (#33-51922) on Form
S-11 effective October 1, 1992).............................


14


SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER DESCRIPTION PAGES
- ------- ----------- ------------

10.7 Master Lease, as amended by Amendment Agreement dated
December 22, 1992 (Incorporated by reference to Exhibit 10.2
to the Company's Form 8-K dated December 24, 1992)..........

10.8 Second Amendment to Master Lease, as amended by Amendment
Agreement dated December 24, 1992 (Incorporated by reference
to Exhibit 10.13 to the Company's Form 10-K for the year
ended December 31, 1992)....................................

10.9 1993 Retirement Plan for Directors, effective March 2, 1993
(Incorporated by reference to Exhibit 10.15 to the Company's
Form 10-K for the year ended December 31, 1992).............

10.10 1993 Deferred Compensation Plan, effective March 2, 1993
(Incorporated by reference to Exhibit 10.16 to the Company's
Form 10-K for the year ended December 31, 1992).............

10.11 Form of Note Exchange Agreement -- 10% Senior Notes due July
15, 2000 (Incorporated by reference to Exhibit 10.1 to the
Company's Form 10-Q for the quarterly period ended September
30, 1995)...................................................

10.12 Form of Note Exchange Agreement -- 7.4% Senior Notes due
July 15, 2000 (Incorporated by reference to Exhibit 10.2 to
the Company's Form 10-Q for the quarterly period ended
September 30, 1995).........................................

10.13 Form of Note Purchase Agreement -- 7.4% Senior Notes due
July 15, 2000 (Incorporated by reference to Exhibit 10.25 to
the Company's Form 10-K for the year ended December 31,
1995).......................................................

10.14 Amended and Restated Loan Agreement with Fleet Bank, N.A.,
et al. (Incorporated by reference to the Company's Form 10-Q
for the quarterly period ended June 30, 1996)

11 Statement re: computation of per share earnings*............

13 Excerpts from Omega Healthcare Investors, Inc. Annual Report
to Shareholders for the period ended December 31, 1996, to
the extent referred to in Part II of this Form 10-K*........

21 Subsidiaries of the Registrant*.............................

23 Consent of Independent Auditors*............................


- -------------------------
* Exhibits which are filed herewith on the indicated sequentially numbered page.

15

SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

OMEGA HEALTHCARE INVESTORS, INC.

By: /s/ DAVID A. STOVER

------------------------------------
David A. Stover
Chief Financial Officer
Dated: March 28, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the Registrant and
in the capacities on the date indicated .



SIGNATURES TITLE DATE
---------- ----- ----

PRINCIPAL EXECUTIVE OFFICER

/s/ ESSEL W. BAILEY, JR. Chairman, President, Chief March 28, 1997
- ------------------------------------------------ Executive Officer, Secretary and
Essel W. Bailey, Jr. Director

PRINCIPAL FINANCIAL OFFICER and
PRINCIPAL ACCOUNTING OFFICER

/s/ DAVID A. STOVER Vice President, Chief Financial March 28, 1997
- ------------------------------------------------ Officer and Chief Accounting
David A. Stover Officer

DIRECTORS

/s/ JAMES A. EDEN Director March 28, 1997
- ------------------------------------------------
James A. Eden

/s/ THOMAS F. FRANKE Director March 28, 1997
- ------------------------------------------------
Thomas F. Franke

/s/ HAROLD J. KLOOSTERMAN Director March 28, 1997
- ------------------------------------------------
Harold J. Kloosterman

/s/ BERNARD J. KORMAN Director March 28, 1997
- ------------------------------------------------
Bernard J. Korman

/s/ EDWARD LOWENTHAL Director March 28, 1997
- ------------------------------------------------
Edward Lowenthal

/s/ ROBERT L. PARKER Director March 28, 1997
- ------------------------------------------------
Robert L. Parker


16